Market cap
$2,385 Mln
Revenue (TTM)
$1,008 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
6.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.23 | 1.63 | 0.78 | -0.24 | 2.97 |
| EBIT | 2.66 | 6.05 | -22.81 | -1.52 | 5.81 |
| Net Profit | -135.22 | -179.02 | -80.46 | -45.77 | -63.40 |
| EPS | -7.31 | 54.06 | -160.68 | -174.50 | -186.58 |
| Book Value | -- | -- | -7.50 | -22.38 | -12.97 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.85 | 21.91 | 20.40 | 25.42 | 24.03 |
| Net Margin
| -- | 8.41 | -2.27 | -- | -- |
| Return on equity
| 0.20 | 0.92 | 0.56 | 0.82 | 1.10 |
| Return on Capital
| 0.05 | 0.28 | -- | 0.22 | 0.31 |
| Return on Assets
| -0.01 | 0.34 | -0.23 | 0.17 | 0.25 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.92 | 2.68 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
0.22
|
0.31
|
-0.38
|
0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.56
Lower than Peers by 3.47
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
0.56
|
0.82
|
1.10
|
-1.31
|
2.35
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
ROA
-0.23
Lower than Peers by 2.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
-0.23
|
0.17
|
0.25
|
-0.44
|
1.02
|
|
Peer Median
|
1.96
|
--
|
--
|
--
|
--
|
EBIT Margin
20.40
Lower than Peers by 12.46
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
20.40
|
25.42
|
24.03
|
13.09
|
24.83
|
|
Peer Median
|
32.87
|
--
|
--
|
--
|
--
|
Net Margin
-2.27
Lower than Peers by 20.24
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
-2.27
|
1.62
|
2.38
|
-4.18
|
9.73
|
|
Peer Median
|
17.97
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.78
Lower than Peers by 4.93
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
0.78
|
0.02
|
-0.03
|
0.03
|
0.08
|
|
Peer Median
|
5.71
|
--
|
--
|
--
|
--
|
EBIT Growth
-22.81
Lower than Peers by 33.91
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
-22.81
|
7.68
|
77.38
|
-45.84
|
21.17
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
-80.46
Lower than Peers by 88.49
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
-80.46
|
-30.83
|
155.07
|
-143.96
|
48.84
|
|
Peer Median
|
8.03
|
--
|
--
|
--
|
--
|
EPS Growth
-160.68
Lower than Peers by 164.80
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
-160.68
|
-0.31
|
1.55
|
-1.46
|
0.49
|
|
Peer Median
|
4.12
|
--
|
--
|
--
|
--
|
Book Value Growth
-8.06
Lower than Peers by 6.29
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
-8.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.76
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
2.92
|
2.68
|
2.50
|
2.44
|
|
Peer Median
|
0.92
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
3.12
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
3.12
|
0.00
|
0.21
|
0.18
|
1.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.13
Higher than Peers by 0.96
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
2.13
|
3.05
|
4.81
|
5.25
|
2.24
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Quick Ratio
2.13
Higher than Peers by 1.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
2.13
|
--
|
--
|
4.41
|
3.79
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Interest Coverage
0.75
Lower than Peers by 1.27
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
0.75
|
0.96
|
1.03
|
0.64
|
1.64
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.26
Lower than Peers by 5.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
13.26
|
18.22
|
32.83
|
31.27
|
12.26
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
Asset Turnover
0.10
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
0.10
|
0.11
|
0.10
|
0.11
|
0.10
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
92.18
|
119.03
|
78.92
|
45.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
--
|
142.70
|
-29.65
|
-156.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
57.99
|
63.56
|
31.57
|
89.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
--
|
198.18
|
17.70
|
-199.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
--
|
113.14
|
132.14
|
-56.62
|
28.38
|
|
Peer Median
|
37.80
|
--
|
--
|
--
|
--
|
Price / Book Value
1.08
Lower than Peers by 0.56
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
1.08
|
0.97
|
1.51
|
1.09
|
0.64
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Dividend Yield
6.43
Higher than Peers by 2.21
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
6.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.23
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
12.23
|
10.80
|
13.16
|
12.26
|
20.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,385
Higher than Peers by 1,933
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Emmett (DEI)
|
2,385
|
--
|
--
|
--
|
--
|
|
Peer Median
|
451
|
--
|
--
|
--
|
--
|