Market cap
$8 Mln
Revenue (TTM)
$7 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -43.08 | -51.56 | -65.96 | -32.33 | -18.53 |
| EBIT | 48.43 | 82.91 | 47.37 | 9.30 | 7.54 |
| Net Profit | 38.45 | 76.25 | 39.70 | 6.23 | 5.93 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-24 | Dec-23 | Dec-22 |
| EBIT-Margin
| -550.41 | -406.93 | -879.81 | -562.33 | -209.08 |
| Net Margin
| -189.89 | -185.45 | -- | -- | -189.89 |
| Return on equity
| -141.00 | -91.23 | -270.01 | -109.80 | -43.19 |
| Return on Capital
| -93.86 | -62.82 | -148.17 | -90.83 | -42.57 |
| Return on Assets
| -66.44 | -46.01 | -83.53 | -76.94 | -38.86 |
| Debt to Equity (x)
| -- | -- | -- | 0.76 | 0.01 |
Profitability
ROCE
-148.17
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-148.17
|
-90.83
|
-42.57
|
-36.33
|
3.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-270.01
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-270.01
|
-109.80
|
-43.19
|
-37.02
|
3.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-83.53
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-83.53
|
-76.94
|
-38.86
|
-34.04
|
3.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-879.81
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-879.81
|
-562.33
|
-209.08
|
-386.85
|
3.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-992.95
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-992.95
|
-565.21
|
-189.89
|
-372.59
|
6.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.66
--
Year on year growth in net sales
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-0.66
|
-0.50
|
0.82
|
-0.83
|
5.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
46.75
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
46.75
|
-34.70
|
1.74
|
-2,045.47
|
104.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
40.20
--
Year on year growth in profit after tax
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
40.20
|
-42.08
|
5.42
|
-1,148.67
|
107.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
--
|
0.76
|
0.01
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
--
|
--
|
0.02
|
0.02
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
11.03
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
11.03
|
4.54
|
7.20
|
9.84
|
10.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
10.81
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
10.81
|
4.43
|
7.10
|
9.69
|
10.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-7.41
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-7.41
|
-195.21
|
-352.96
|
-359.21
|
1.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
62.98
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
62.98
|
19.16
|
10.64
|
5.00
|
1.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.08
--
Sales / Average Total Assets
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
0.08
|
0.14
|
0.20
|
0.09
|
0.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
217.81
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
217.81
|
73.77
|
24.45
|
25.50
|
5.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
1,096.04
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
1,096.04
|
153.93
|
124.84
|
126.57
|
-3.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
3,834.24
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
3,834.24
|
626.70
|
382.77
|
1,236.07
|
23.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-2,520.39
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
-2,520.39
|
-399.00
|
-233.48
|
-1,084.00
|
-22.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
0.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Cara Therapeutic (CARA)
|
0.61
|
0.49
|
1.64
|
1.84
|
-31.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|