Market cap
$272 Mln
Revenue (TTM)
$128 Mln
P/E Ratio
--
P/B Ratio
2
Div. Yield
1.5 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
127.77
|
159.72
|
191.50
|
179.90
|
184.61
|
166.03
|
|||||
|
Cost of Revenue
|
146.03
|
160.25
|
170.08
|
173.78
|
165.09
|
152.82
|
|||||
|
Gross Profit
|
-18.50
|
-0.53
|
21.42
|
6.12
|
19.52
|
13.20
|
|||||
|
Operating Expenses
|
71.81
|
23.51
|
27.60
|
-4.66
|
21.82
|
19.43
|
|||||
|
Operating Profit (EBIT)
|
-43.00
|
-24.04
|
-6.18
|
10.78
|
-2.30
|
-6.22
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-1.85
|
3.67
|
|||||
|
Profit before Tax
|
-63.07
|
-21.01
|
11.55
|
13.36
|
0.35
|
-4.16
|
|||||
|
Provision for Tax
|
-10.70
|
-4.65
|
4.37
|
4.25
|
0.82
|
-0.27
|
|||||
|
Profit after Tax (Net Income)
|
-48.23
|
-15.98
|
7.72
|
9.40
|
-0.47
|
-3.90
|
|||||
|
Minority Interest
|
1.16
|
0.38
|
0.54
|
0.28
|
-0.24
|
-0.46
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-0.74
|
-3.94
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
145.38
|
171.52
|
191.95
|
189.29
|
180.26
|
187.28
|
|||||
|
Minority Interest
|
1.16
|
--
|
--
|
--
|
11.61
|
11.97
|
|||||
|
Non-Current Liabilities
|
105.44
|
97.29
|
61.51
|
67.36
|
137.38
|
157.71
|
|||||
|
Current Liabilities
|
24.68
|
30.09
|
34.80
|
33.36
|
39.27
|
35.32
|
|||||
|
Total Liabilities
|
318.53
|
318.22
|
298.82
|
301.21
|
368.52
|
392.28
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
252.46
|
277.74
|
272.97
|
270.99
|
330.98
|
350.19
|
|||||
|
Current Assets
|
41.39
|
40.48
|
25.85
|
30.23
|
37.54
|
42.09
|
|||||
|
Total Assets
|
318.53
|
318.22
|
298.82
|
301.21
|
368.52
|
392.28
|
|||||
|
Total Debt*
|
99.83
|
74.50
|
43.70
|
45.48
|
105.81
|
132.83
|
|||||
|
Net Current Assets
|
16.71
|
10.39
|
-8.96
|
-3.13
|
-1.74
|
6.77
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.01
|
17.85
|
-15.87
|
14.83
|
9.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-18.35
|
-9.19
|
90.58
|
19.43
|
-10.24
|
|||||
|
Cash from Financing Activities
|
--
|
22.84
|
-9.29
|
-71.92
|
-33.52
|
0.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
0.75
|
-0.10
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.64
|
3.28
|
3.61
|
-0.16
|
-1.22
|
|||||
|
ROE (%)
|
-29.70
|
-8.79
|
4.05
|
5.09
|
-0.26
|
-2.05
|
|||||
|
ROA (%)
|
-14.99
|
-5.18
|
2.57
|
2.81
|
-0.12
|
-1.00
|
|||||
|
EBIT Margin (%)
|
-38.03
|
-12.18
|
6.53
|
7.70
|
1.43
|
-1.60
|
|||||
|
Net Margin (%)
|
-37.75
|
-10.01
|
4.03
|
5.23
|
-0.26
|
-2.30
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-27.64
|
-0.17
|
0.06
|
-0.03
|
0.11
|
0.01
|
|||||
|
EBIT Growth (%)
|
-347,021.43
|
-255.52
|
-9.74
|
424.92
|
199.17
|
89.08
|
|||||
|
Net Profit Growth (%)
|
-3,629.40
|
-307.12
|
-17.91
|
2,083.12
|
87.84
|
78.28
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
31.34
|
-7.53
|
1.88
|
1.47
|
6.83
|
17.26
|
|||||
|
Close Price ($)
|
12.73
|
14.13
|
25.64
|
14.29
|
11.93
|
16.13
|
|||||
|
High Price ($)
|
17.19
|
29.22
|
28.27
|
17.90
|
16.71
|
20.74
|
|||||
|
Low Price ($)
|
12.20
|
13.91
|
13.99
|
11.83
|
10.44
|
13.45
|
|||||
|
Market Cap ($ Cr)
|
271.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.64
|
0.43
|
0.23
|
0.24
|
0.59
|
0.71
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
1.68
|
1.35
|
0.74
|
0.91
|
0.96
|
1.19
|
|||||
|
Quick Ratio
|
1.68
|
--
|
--
|
0.76
|
0.63
|
0.91
|
|||||
|
Interest Coverage
|
-22.81
|
-12.53
|
13.02
|
28.05
|
1.15
|
-1.77
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.33
|
12.74
|
9.10
|
9.84
|
10.84
|
10.53
|
|||||
|
Asset Turnover
|
0.40
|
0.52
|
0.64
|
0.54
|
0.49
|
0.42
|
|||||
|
Receivable days
|
--
|
43.20
|
33.52
|
38.30
|
37.09
|
37.12
|
|||||
|
Inventory Days
|
--
|
--
|
10.29
|
18.48
|
25.23
|
24.71
|
|||||
|
Payable days
|
--
|
35.33
|
38.38
|
43.01
|
45.06
|
41.40
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
5.43
|
13.76
|
17.26
|
20.42
|