Market cap
$18 Mln
Revenue (TTM)
$57 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.45 | -14.85 | -5.72 | -7.94 | -6.04 |
| EBIT | -30.44 | 3.56 | 24.01 | -27.91 | 3.75 |
| Net Profit | -35.94 | 16.19 | 31.41 | -27.55 | 3.30 |
| EPS | -34.78 | 17.38 | 32.38 | 12.16 | 12.15 |
| Book Value | -- | -- | -46.85 | 6.21 | -22.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -37.01 | -36.59 | -71.00 | -74.58 | 0.07 |
| Net Margin
| -18.12 | -30.54 | -72.73 | -- | -2.49 |
| Return on equity
| -81.61 | -91.62 | -96.28 | -65.24 | -4.31 |
| Return on Capital
| -36.01 | -47.43 | -- | -47.87 | -2.82 |
| Return on Assets
| -26.05 | -35.11 | -38.88 | -42.17 | -2.23 |
| Debt to Equity (x)
| -- | -- | 0.64 | 0.51 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
--
|
-47.87
|
-2.82
|
-57.36
|
-60.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-96.28
Lower than Peers by 101.23
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
-96.28
|
-65.24
|
-4.31
|
-175.29
|
-108.39
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
ROA
-38.88
Lower than Peers by 41.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
-38.88
|
-42.17
|
-2.23
|
-33.76
|
-42.07
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EBIT Margin
-71.00
Lower than Peers by 79.47
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
-71.00
|
-74.58
|
0.07
|
-36.52
|
-32.45
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Margin
-72.73
Lower than Peers by 77.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
-72.73
|
-81.34
|
-2.49
|
-33.74
|
-36.95
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-5.72
Lower than Peers by 14.20
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
-5.72
|
-0.38
|
0.45
|
-0.11
|
-0.14
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
EBIT Growth
24.01
Higher than Peers by 13.36
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
24.01
|
-68,155.88
|
100.27
|
0.06
|
29.06
|
|
Peer Median
|
10.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
31.41
Higher than Peers by 17.86
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
31.41
|
-1,991.71
|
90.07
|
14.70
|
34.33
|
|
Peer Median
|
13.55
|
--
|
--
|
--
|
--
|
EPS Growth
32.38
Higher than Peers by 11.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
32.38
|
-19.63
|
0.96
|
0.30
|
0.39
|
|
Peer Median
|
20.51
|
--
|
--
|
--
|
--
|
Book Value Growth
-57.01
Lower than Peers by 64.02
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
-57.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.64
Higher than Peers by 0.25
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
0.64
|
0.51
|
0.28
|
2.71
|
1.60
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
0.06
|
0.04
|
0.02
|
0.14
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.07
Higher than Peers by 2.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
5.07
|
5.63
|
7.06
|
1.73
|
2.94
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Quick Ratio
3.30
Higher than Peers by 1.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
3.30
|
4.29
|
6.22
|
1.32
|
2.26
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Interest Coverage
-16.13
Lower than Peers by 21.09
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
-16.13
|
-22.92
|
0.02
|
-10.58
|
-8.54
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.66
Lower than Peers by 2.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
13.66
|
15.97
|
9.37
|
14.21
|
14.50
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.53
Higher than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
0.53
|
0.52
|
0.92
|
0.96
|
1.14
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
--
|
56.70
|
34.99
|
55.78
|
58.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
--
|
160.42
|
148.48
|
128.50
|
96.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
--
|
50.41
|
61.31
|
61.69
|
46.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
--
|
166.71
|
122.15
|
122.59
|
108.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
--
|
-0.48
|
-2.26
|
-0.09
|
-0.14
|
|
Peer Median
|
44.46
|
--
|
--
|
--
|
--
|
Price / Book Value
0.37
Lower than Peers by 3.47
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
0.37
|
0.44
|
0.05
|
0.19
|
0.24
|
|
Peer Median
|
3.84
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.17
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
0.17
|
-0.06
|
-15.31
|
-0.17
|
-0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
18
Lower than Peers by 524
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
ConforMIS Inc (CFMS)
|
18
|
--
|
--
|
--
|
--
|
|
Peer Median
|
542
|
--
|
--
|
--
|
--
|