Market cap
$6,851 Mln
Revenue (TTM)
$3,794 Mln
P/E Ratio
20.8
P/B Ratio
3.6
Div. Yield
0.5 %
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,851 | 17,015 | 12,758 | 12,972 | 11,448 |
Revenue ($ Mln) |
3,794 | 25,013 | 7,284 | 7,284 | 2,038 |
Net Profit ($ Mln) |
352.45 | 710.20 | 475.73 | 475.73 | 219.40 |
Net Margin (%) |
9.29 | 2.84 | 6.53 | 6.53 | 10.77 |
RoE (%) |
18.25 | 13.80 | 13.54 | 13.54 | 15.57 |
Price to Earnings |
20.78 | 23.37 | 26.52 | 27.39 | 54.03 |
Price-To-Book |
3.55 | 3.16 | 4.26 | 4.40 | 8.05 |
Income Statement ($ Mln)
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,751.38 | 23,510.90 | 7,239.29 | 7,239.29 | 1,798.80 |
|
Cost of Revenue
|
2,653.81 | 18,538.90 | 5,208.83 | 5,208.83 | 1,128.80 |
|
Gross Profit
|
1,097.56 | 4,972.00 | 2,030.46 | 2,030.46 | 670.00 |
|
Operating Expenses
|
620.95 | 3,739.00 | 1,337.88 | 1,337.88 | 474.80 |
|
Operating Profit (EBIT)
|
476.61 | 1,233.00 | 692.58 | 692.58 | 195.20 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
347.41 | 855.90 | 737.68 | 737.68 | 168.70 |
|
Provision for Tax
|
53.85 | 213.40 | 150.09 | 150.09 | 19.40 |
|
Profit after Tax (Net Income)
|
293.56 | 640.20 | 496.99 | 496.99 | 148.40 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
363.74 | 645.80 | -- | 464.19 | -- |
Liabilities ($ Mln)
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,905.28 | 5,031.60 | 2,781.38 | 2,781.38 | 1,362.80 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1,290.41 | 7,171.70 | 515.92 | 515.92 | 191.80 |
|
Current Liabilities
|
804.04 | 4,296.80 | 717.74 | 717.74 | 991.20 |
|
Total Liabilities
|
4,003.32 | 16,494.90 | 4,455.72 | 4,455.72 | 2,545.80 |
Assets ($ Mln)
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,861.51 | 7,038.70 | 1,501.21 | 1,501.21 | 971.90 |
|
Current Assets
|
2,141.81 | 9,456.20 | 2,954.51 | 2,954.51 | 1,573.90 |
|
Total Assets
|
4,003.32 | 16,494.90 | 4,455.72 | 4,455.72 | 2,545.80 |
|
Total Debt*
|
1,189.68 | 6,533.60 | 478.79 | 478.79 | 679.00 |
|
Net Current Assets
|
1,337.77 | 5,159.40 | 2,236.76 | 2,236.76 | 582.70 |
Cashflow ($ Mln)
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
547.60 | 125.00 | 569.61 | 569.61 | 233.30 |
|
Cash Flow from Investing Activities
|
-87.88 | -140.70 | -98.12 | -98.12 | -109.80 |
|
Cash from Financing Activities
|
-380.70 | -92.70 | -568.12 | -568.12 | -56.10 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.45 | 5.76 | 15.62 | 15.62 | 7.58 |
|
ROE (%)
|
15.36 | 12.80 | 18.28 | 18.28 | 11.57 |
|
ROA (%)
|
7.36 | 4.06 | 11.06 | 11.06 | 6.17 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.83 | 2.72 | 6.87 | 6.87 | 8.25 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.04 | 0.08 | -0.05 | -0.05 | 0.21 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-19.29 | -10.79 | -7.33 | -7.33 | 173.73 |
|
EPS Growth (%)
|
-0.14 | -0.10 | -0.08 | -0.08 | 1.59 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.57 | 18.88 | 25.86 | 25.71 | 56.72 |
|
Price / Book Value
|
3.48 | 2.40 | 4.62 | 4.59 | 6.18 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.42 | 12.25 | 16.12 | 16.03 | 33.57 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.62 | 1.30 | 0.17 | 0.17 | 0.50 |
|
Short term debt to equity ratio
|
0.03 | 0.00 | 0.04 | 0.04 | 0.43 |
|
Current Ratio
|
2.66 | 2.20 | 4.12 | 4.12 | 1.59 |
|
Quick Ratio
|
1.76 | 1.27 | 2.18 | 2.18 | 1.17 |
|
Interest Coverage
|
5.89 | 3.21 | -- | 26.57 | 11.10 |
Operating Efficiency Ratios
| Enersys (ENS) | WESCO International (WCC) | Watsco | Watsco (WSO) | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.40 | 19.53 | 11.00 | 11.00 | 18.08 |
|
Asset Turnover
|
0.94 | 1.49 | 1.61 | 1.61 | 0.75 |
|
Receivable days
|
62.88 | 65.74 | 42.23 | 42.23 | 59.95 |
|
Inventory Days
|
100.79 | 73.99 | 97.18 | 97.18 | 124.84 |
|
Payable days
|
52.29 | 56.16 | 29.50 | 29.50 | 59.47 |
|
Cash Conversion Cycle
|
111.38 | 83.56 | 109.92 | 109.92 | 125.32 |