Market cap
$3,733 Mln
Revenue (TTM)
$6,990 Mln
P/E Ratio
19.4
P/B Ratio
0.4
Div. Yield
0 %
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,733 | 9,951 | 9,166 | 5,251 | 3,050 |
Revenue ($ Mln) |
6,990 | 15,319 | 3,400 | 4,647 | 6,284 |
Net Profit ($ Mln) |
212.00 | 550.74 | 796.21 | 279.60 | 831.00 |
Net Margin (%) |
3.03 | 3.60 | 23.42 | 6.02 | 13.22 |
RoE (%) |
0.94 | 36.34 | 32.05 | 10.69 | 12.40 |
Price to Earnings |
19.37 | 24.80 | 11.97 | 19.57 | 4.21 |
Price-To-Book |
0.43 | 4.49 | 3.54 | 1.98 | 0.48 |
Income Statement ($ Mln)
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,990.00 | 15,318.63 | 3,399.98 | 4,646.60 | 6,284.00 |
|
Cost of Revenue
|
4,150.00 | 8,436.26 | 947.37 | 2,628.90 | 2,761.00 |
|
Gross Profit
|
1,546.00 | 1,682.40 | 2,597.57 | 2,009.90 | 4,406.00 |
|
Operating Expenses
|
2,438.00 | 6,258.28 | 1,426.22 | 1,662.00 | 2,548.00 |
|
Operating Profit (EBIT)
|
402.00 | 624.10 | 1,026.39 | 355.70 | 975.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
402.00 | 589.81 | 1,026.39 | 355.70 | 975.00 |
|
Provision for Tax
|
70.00 | 38.88 | 230.18 | 76.10 | 139.00 |
|
Profit after Tax (Net Income)
|
212.00 | 550.74 | 796.21 | 279.60 | 831.00 |
|
Minority Interest
|
-130.00 | -0.19 | 0.00 | 0.00 | -5.00 |
|
Consolidated Profit
|
118.00 | 0.00 | 402.55 | 116.00 | 0.00 |
Liabilities ($ Mln)
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,728.00 | 2,052.03 | 2,522.95 | 2,591.60 | 6,550.00 |
|
Minority Interest
|
-130.00 | -0.19 | 0.00 | 0.00 | -5.00 |
|
Non-Current Liabilities
|
76,841.00 | 482.10 | 1,262.38 | 37,457.20 | 240,555.00 |
|
Current Liabilities
|
13,976.00 | 8,689.50 | 489.11 | 19,910.50 | 10.00 |
|
Total Liabilities
|
88,083.00 | 6,325.41 | 15,012.34 | 38,790.60 | 241,800.00 |
Assets ($ Mln)
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,012.00 | 1,853.58 | 5,258.26 | 38,493.40 | 1,535.00 |
|
Current Assets
|
47,250.00 | 9,373.19 | 3,347.32 | 1,306.00 | 87,928.00 |
|
Total Assets
|
88,083.00 | 6,325.41 | 15,012.34 | 38,790.60 | 241,800.00 |
|
Total Debt*
|
1,500.00 | 431.63 | 642.57 | 4,552.50 | 3,154.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
327.00 | 1,094.85 | 901.18 | 675.70 | -102.00 |
|
Cash Flow from Investing Activities
|
518.00 | -241.06 | -235.57 | -1,667.30 | 164.00 |
|
Cash from Financing Activities
|
-857.00 | 399.21 | -599.64 | -22.60 | -108.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.20 | -32.57 | 17.72 | 3.34 | 4.80 |
|
ROE (%)
|
0.94 | 36.34 | 32.05 | 10.69 | 12.40 |
|
ROA (%)
|
0.17 | 3.52 | 4.21 | 0.61 | 0.28 |
|
EBIT Margin (%)
|
4.68 | 3.95 | 30.88 | 12.30 | 19.51 |
|
Net Margin (%)
|
3.03 | 3.60 | 23.42 | 6.02 | 13.22 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.15 | 42.82 | 7.58 | 6.03 | 2.18 |
|
EBIT Growth (%)
|
39.74 | 574.33 | 10.87 | -6.02 | 34.28 |
|
Net Profit Growth (%)
|
12.17 | 441.58 | 17.29 | -0.46 | 25.15 |
|
EPS Growth (%)
|
19.02 | 283.19 | 23.57 | 8.92 | 33.62 |
|
Book Value Growth (%)
|
7.34 | 43.57 | 15.20 | 11.51 | 15.46 |
Valuation Ratios
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.05 | -9.18 | 11.02 | 18.02 | 8.65 |
|
Price / Book Value
|
0.41 | 4.16 | 3.38 | 1.57 | 0.55 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-4.85 | -1.30 | 7.97 | -0.82 | -131.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.21 | 0.66 | 1.76 | 0.48 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
3.38 | 1.08 | 6.84 | 0.07 | 8,792.80 |
|
Quick Ratio
|
3.38 | 1.08 | 6.84 | 0.07 | 8,792.80 |
|
Interest Coverage
|
4.87 | 33.68 | 27.92 | 2.65 | 7.41 |
Operating Efficiency Ratios
| Genworth Financial (GNW) | Oscar Health Inc. Class A (OSCR) | Primerica (PRI) | CNO Financial Group (CNO) | Brighthouse Financial (BHF) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
256.74 | 2.48 | 8.57 | 98.58 | 330.32 |
|
Asset Turnover
|
0.06 | 0.98 | 0.18 | 0.10 | 0.02 |
|
Receivable days
|
1,035.31 | 11.84 | 337.97 | 392.00 | 1,293.19 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 23.67 | 285.82 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |