Market cap
$955 Mln
Revenue (TTM)
$104 Mln
P/E Ratio
--
P/B Ratio
56.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -29.66 | -11.32 | 22.27 | -1.98 | 4.74 |
| EBIT | 70.16 | -40.21 | -127.27 | -257.30 | -237.22 |
| Net Profit | 79.87 | -59.45 | -219.48 | -288.17 | -251.92 |
| EPS | 69.33 | -39.57 | -123.96 | -253.14 | -232.36 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -90.46 | -61.90 | -156.32 | -145.10 | -86.88 |
| Net Margin
| -100.94 | -68.07 | -185.93 | -171.83 | -92.45 |
| Return on equity
| 5,135.67 | 3,074.73 | -- | 15,521.15 | -78.15 |
| Return on Capital
| -82.07 | -55.92 | -- | -156.24 | -55.57 |
| Return on Assets
| -51.21 | -36.51 | -78.74 | -85.31 | -38.54 |
| Debt to Equity (x)
| -- | -- | -1.52 | -2.06 | 0.96 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
-156.24
|
-55.57
|
-34.40
|
-19.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
15,521.15
|
-78.15
|
-35.97
|
-19.24
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
ROA
-78.74
Lower than Peers by 81.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-78.74
|
-85.31
|
-38.54
|
-29.77
|
-16.58
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EBIT Margin
-156.32
Lower than Peers by 164.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-156.32
|
-145.10
|
-86.88
|
-39.39
|
-21.13
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Margin
-185.93
Lower than Peers by 190.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-185.93
|
-171.83
|
-92.45
|
-38.55
|
-20.73
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
22.27
Higher than Peers by 13.78
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
22.27
|
0.33
|
-0.26
|
0.01
|
0.13
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
EBIT Growth
-127.27
Lower than Peers by 137.92
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-127.27
|
-121.32
|
-62.77
|
-87.57
|
-40.08
|
|
Peer Median
|
10.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
-219.48
Lower than Peers by 233.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-219.48
|
-120.74
|
-68.21
|
-87.57
|
-40.08
|
|
Peer Median
|
13.55
|
--
|
--
|
--
|
--
|
EPS Growth
-123.96
Lower than Peers by 144.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-123.96
|
-1.21
|
-0.58
|
-0.82
|
-0.35
|
|
Peer Median
|
20.51
|
--
|
--
|
--
|
--
|
Book Value Growth
-274.64
Lower than Peers by 281.65
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-274.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.52
Lower than Peers by 1.91
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-1.52
|
-2.06
|
0.96
|
0.09
|
--
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.88
Lower than Peers by 0.94
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
1.88
|
1.85
|
2.67
|
6.82
|
6.82
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Quick Ratio
1.50
Lower than Peers by 0.54
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
1.50
|
1.53
|
2.40
|
5.92
|
6.24
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Interest Coverage
-22.84
Lower than Peers by 27.80
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
-22.84
|
-24.06
|
-25.43
|
--
|
--
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.73
Lower than Peers by 3.73
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
12.73
|
16.23
|
18.11
|
17.51
|
18.08
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.49
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
0.49
|
0.57
|
0.43
|
0.76
|
0.78
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
54.61
|
76.41
|
64.80
|
60.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
186.53
|
175.08
|
239.77
|
162.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
90.85
|
60.85
|
86.04
|
77.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
150.28
|
190.64
|
218.53
|
145.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
-5.65
|
-10.45
|
-17.95
|
-36.88
|
|
Peer Median
|
44.46
|
--
|
--
|
--
|
--
|
Price / Book Value
56.40
Higher than Peers by 52.61
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
56.40
|
-13.05
|
11.28
|
6.54
|
6.99
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
--
|
-6.55
|
-10.90
|
-17.71
|
-35.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
955
Higher than Peers by 415
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Intersect ENT (XENT)
|
955
|
--
|
--
|
--
|
--
|
|
Peer Median
|
540
|
--
|
--
|
--
|
--
|