Market cap
$219 Mln
Revenue (TTM)
$25 Mln
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
219 | 12,500 | 10,519 | 10,398 | 8,335 |
Revenue ($ Mln) |
25 | 3,377 | 35,925 | 12,763 | 1,314 |
Net Profit ($ Mln) |
-15.82 | 236.78 | 811.61 | 308.13 | 289.77 |
Net Margin (%) |
-62.90 | 7.01 | 2.26 | 2.41 | 22.06 |
RoE (%) |
-18.03 | 12.81 | 11.94 | 11.50 | 30.87 |
Price to Earnings |
-- | 53.45 | 13.14 | 36.33 | 28.72 |
Price-To-Book |
2.49 | 6.80 | 1.49 | 4.26 | 8.27 |
Income Statement ($ Mln)
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
25.12 | 2,906.35 | 30,852.94 | 8,128.38 | 885.63 |
|
Cost of Revenue
|
11.43 | 2,338.09 | 27,386.22 | 7,412.03 | 458.12 |
|
Gross Profit
|
13.70 | 568.25 | 3,466.72 | 716.36 | 427.51 |
|
Operating Expenses
|
31.17 | 306.60 | 2,528.38 | 361.79 | 334.47 |
|
Operating Profit (EBIT)
|
-17.48 | 261.65 | 938.34 | 354.57 | 93.04 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-13.38 | 210.34 | 717.93 | 339.43 | 140.13 |
|
Provision for Tax
|
-0.13 | 32.89 | 148.23 | 73.17 | 17.49 |
|
Profit after Tax (Net Income)
|
-13.25 | 177.45 | 571.27 | 245.89 | 122.71 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | 571.27 | -- | -- |
Liabilities ($ Mln)
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
81.76 | 1,762.25 | 6,584.71 | 2,353.91 | 830.74 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
7.00 | 1,115.88 | 3,574.04 | 497.00 | 52.46 |
|
Current Liabilities
|
9.20 | 962.20 | 18,845.40 | 2,822.02 | 337.81 |
|
Total Liabilities
|
97.95 | 3,840.33 | 29,078.14 | 5,858.17 | 1,221.01 |
Assets ($ Mln)
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.77 | 1,984.93 | 3,418.11 | 992.72 | 277.64 |
|
Current Assets
|
79.19 | 1,855.41 | 25,660.03 | 4,865.46 | 943.37 |
|
Total Assets
|
97.95 | 3,840.33 | 29,078.14 | 5,858.17 | 1,221.01 |
|
Total Debt*
|
8.47 | 1,117.05 | 3,085.06 | 394.24 | -- |
|
Net Current Assets
|
69.99 | 893.21 | 6,814.63 | 2,043.44 | 605.56 |
Cashflow ($ Mln)
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-15.92 | 291.88 | 64.05 | 620.66 | 61.36 |
|
Cash Flow from Investing Activities
|
-0.49 | -273.94 | 23.60 | -108.21 | -27.40 |
|
Cash from Financing Activities
|
70.19 | -20.92 | -206.14 | -173.84 | -91.51 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-20.68 | 6.50 | 6.07 | 9.23 | 15.27 |
|
ROE (%)
|
-24.09 | 10.67 | 9.25 | 10.81 | 15.30 |
|
ROA (%)
|
-18.75 | 4.85 | 2.25 | 4.60 | 10.89 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-52.73 | 6.11 | 1.85 | 3.03 | 13.86 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.22 | 0.19 | 0.10 | 0.07 | 0.10 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-24.50 | 215.19 | 45.70 | 10.50 | 37.49 |
|
EPS Growth (%)
|
0.12 | 2.09 | 0.51 | 0.14 | 4.54 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-14.08 | 41.45 | 10.01 | 25.51 | 6.34 |
|
Price / Book Value
|
2.28 | 4.17 | 0.87 | 2.66 | 0.94 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-7.59 | 19.79 | 7.93 | 12.31 | 3.39 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.63 | 0.47 | 0.17 | -- |
|
Short term debt to equity ratio
|
0.02 | 0.01 | 0.00 | 0.02 | -- |
|
Current Ratio
|
8.61 | 1.93 | 1.36 | 1.72 | 2.79 |
|
Quick Ratio
|
8.17 | 1.67 | 1.09 | 1.02 | 1.54 |
|
Interest Coverage
|
-51.01 | 5.64 | 4.34 | 80.01 | -- |
Operating Efficiency Ratios
| GSI Technology (GSIT) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.22 | 35.50 | 63.98 | 22.47 | 23.89 |
|
Asset Turnover
|
0.36 | 0.79 | 1.21 | 1.52 | 0.79 |
|
Receivable days
|
59.53 | 116.99 | 193.97 | 79.71 | 91.82 |
|
Inventory Days
|
127.38 | 37.10 | 65.30 | 84.56 | 248.33 |
|
Payable days
|
73.60 | 74.18 | 189.59 | 74.43 | 20.94 |
|
Cash Conversion Cycle
|
113.31 | 79.91 | 69.67 | 89.84 | 319.22 |