Market cap
$4,003 Mln
Revenue (TTM)
$1,619 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 28.53 | 3.46 | -9.20 | 1.62 | -1.79 |
| EBIT | 110.11 | -30.77 | -102.46 | -124.87 | -155.80 |
| Net Profit | 88.99 | 55.56 | -199.90 | -181.14 | -203.95 |
| EPS | -- | -- | -421.68 | -219.09 | -196.29 |
| Book Value | -- | -- | -6.41 | 13.90 | -17.52 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 5.75 | -7.16 | -0.31 | 0.69 | 7.63 |
| Net Margin
| -3.11 | -12.81 | -9.59 | -9.35 | 2.59 |
| Return on equity
| -4.08 | -19.43 | -10.98 | -10.53 | 3.84 |
| Return on Capital
| -1.34 | -6.26 | -- | -4.01 | 1.26 |
| Return on Assets
| -1.08 | -4.70 | -2.97 | -3.30 | 1.02 |
| Debt to Equity (x)
| -- | -- | 1.61 | 1.70 | 1.55 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
-4.01
|
1.26
|
-1.26
|
1.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-10.98
Lower than Peers by 23.69
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-10.98
|
-10.53
|
3.84
|
-5.54
|
10.26
|
|
Peer Median
|
12.71
|
--
|
--
|
--
|
--
|
ROA
-2.97
Lower than Peers by 6.91
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-2.97
|
-3.30
|
1.02
|
-0.98
|
1.42
|
|
Peer Median
|
3.94
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.31
Lower than Peers by 8.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-0.31
|
0.69
|
7.63
|
8.94
|
-0.54
|
|
Peer Median
|
8.29
|
--
|
--
|
--
|
--
|
Net Margin
-9.59
Lower than Peers by 15.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-9.59
|
-9.35
|
2.59
|
-2.57
|
4.29
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-9.20
Lower than Peers by 20.55
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-9.20
|
-0.09
|
0.03
|
0.03
|
-0.22
|
|
Peer Median
|
11.36
|
--
|
--
|
--
|
--
|
EBIT Growth
-102.46
Lower than Peers by 115.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-102.46
|
-91.85
|
-12.34
|
1,811.11
|
99.20
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-199.90
Lower than Peers by 216.70
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-199.90
|
-426.09
|
197.87
|
-165.28
|
105.70
|
|
Peer Median
|
16.81
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
-4.22
|
1.82
|
-1.64
|
1.06
|
|
Peer Median
|
22.81
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.61
Higher than Peers by 1.16
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
1.61
|
1.70
|
1.55
|
2.80
|
4.15
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
0.04
|
0.04
|
0.05
|
0.05
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.81
Lower than Peers by 1.64
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
0.81
|
0.83
|
0.85
|
0.71
|
1.27
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
Quick Ratio
0.75
Lower than Peers by 0.64
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
0.75
|
0.76
|
0.79
|
0.66
|
1.25
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.40
Lower than Peers by 5.76
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
-0.40
|
0.10
|
0.89
|
0.88
|
-0.05
|
|
Peer Median
|
5.36
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
23.41
Higher than Peers by 1.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
23.41
|
23.68
|
20.06
|
18.98
|
21.43
|
|
Peer Median
|
22.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.31
Lower than Peers by 0.29
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
0.31
|
0.35
|
0.39
|
0.36
|
0.33
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
83.63
|
70.37
|
72.50
|
91.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
16.80
|
12.99
|
9.38
|
9.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
32.02
|
35.26
|
49.29
|
75.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
68.41
|
48.10
|
32.59
|
25.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
-25.53
|
46.86
|
-50.08
|
13.06
|
|
Peer Median
|
47.40
|
--
|
--
|
--
|
--
|
Price / Book Value
1.23
Lower than Peers by 4.63
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
1.23
|
2.76
|
1.47
|
2.52
|
1.24
|
|
Peer Median
|
5.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
10.29
|
24.65
|
10.29
|
9.86
|
11.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,003
Higher than Peers by 2,536
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Maxar Technologies (MAXR)
|
4,003
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,467
|
--
|
--
|
--
|
--
|