Market cap
$663 Mln
Revenue (TTM)
$204 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
6.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 158.70 | 145.14 | -10.07 | -27.93 | -26.22 |
| EBIT | 108.00 | -99.27 | -114.29 | -162.41 | -178.31 |
| Net Profit | 104.96 | 347.43 | -207.56 | -186.93 | -197.22 |
| EPS | 100.14 | 367.75 | -771,781.32 | -339.11 | -283.72 |
| Book Value | -- | -- | 8,562.05 | 308.56 | 134.58 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 133.58 | 65.37 | -59.36 | 328.95 | 80.28 |
| Net Margin
| -59.31 | -27.37 | -139.46 | -175.89 | 3.39 |
| Return on equity
| -6.25 | 2.32 | -10.79 | -17.46 | 1.92 |
| Return on Capital
| -1.56 | 0.40 | -- | -4.34 | 0.37 |
| Return on Assets
| -1.72 | 0.12 | -3.63 | -4.89 | 0.34 |
| Debt to Equity (x)
| -- | -- | 1.81 | 2.09 | 4.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
--
|
-4.34
|
0.37
|
-0.70
|
7.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-10.79
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-10.79
|
-17.46
|
1.92
|
-3.23
|
34.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-3.63
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-3.63
|
-4.89
|
0.34
|
-0.62
|
6.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-59.36
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-59.36
|
328.95
|
80.28
|
-8.49
|
-92.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-139.46
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-139.46
|
-175.89
|
3.39
|
-5.44
|
44.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-10.07
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-10.07
|
-0.49
|
-0.42
|
0.11
|
-0.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-114.29
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-114.29
|
109.84
|
649.60
|
89.89
|
-392.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-207.56
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-207.56
|
-1,290.26
|
153.72
|
-109.52
|
1,104.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-771,781.32
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-771,781.32
|
-624.14
|
1.50
|
-1.10
|
9.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
59.73
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
59.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.81
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
1.81
|
2.09
|
4.58
|
3.94
|
3.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
--
|
0.89
|
1.56
|
3.77
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.51
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
2.51
|
11.73
|
1.26
|
9.71
|
14.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
2.50
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
2.50
|
11.70
|
1.26
|
9.67
|
13.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.76
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-1.76
|
5.30
|
2.15
|
-0.27
|
-2.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
131.51
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
131.51
|
0.72
|
84.62
|
203.03
|
245.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
0.04
|
0.04
|
0.06
|
0.11
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
--
|
303.07
|
792.39
|
774.86
|
836.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
--
|
12.31
|
4.62
|
6.03
|
287.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
--
|
1,094.49
|
590.43
|
388.18
|
351.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
--
|
-779.11
|
206.58
|
392.71
|
772.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
--
|
-0.06
|
97.64
|
-5.78
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.38
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
0.38
|
0.01
|
1.90
|
0.20
|
0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
6.68
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
6.68
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-6.23
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
-6.23
|
2.42
|
16.45
|
269.75
|
-8.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
663
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
istar Inc (STAR)
|
663
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|