Market cap
$13,343 Mln
Revenue (TTM)
$5,302 Mln
P/E Ratio
16.6
P/B Ratio
10.1
Div. Yield
1.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 36.14 | 2.96 | -2.11 | 3.38 | 5.08 |
| EBIT | -- | -- | -37.19 | -3.29 | 1.05 |
| Net Profit | 129.52 | -3.10 | -7.20 | 12.01 | 9.31 |
| EPS | 130.84 | -1.15 | -5.67 | 12.48 | 11.13 |
| Book Value | -- | -- | 39.53 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.26 | 16.53 | 12.56 | 19.48 | 19.43 |
| Net Margin
| -- | 10.81 | 14.61 | -- | -- |
| Return on equity
| 552.00 | 224.21 | 62.96 | 78.10 | 142.12 |
| Return on Capital
| 34.08 | 35.74 | -- | 28.25 | 38.87 |
| Return on Assets
| 22.85 | 22.32 | 14.01 | 20.82 | 25.74 |
| Debt to Equity (x)
| -- | -- | 0.84 | 1.77 | 1.75 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
--
|
28.25
|
38.87
|
35.13
|
36.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
62.96
Higher than Peers by 48.40
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
62.96
|
78.10
|
142.12
|
1,435.77
|
-210.59
|
|
Peer Median
|
14.56
|
--
|
--
|
--
|
--
|
ROA
14.01
Higher than Peers by 8.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
14.01
|
20.82
|
25.74
|
21.99
|
20.98
|
|
Peer Median
|
5.40
|
--
|
--
|
--
|
--
|
EBIT Margin
12.56
Higher than Peers by 0.64
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
12.56
|
19.48
|
19.43
|
15.86
|
13.89
|
|
Peer Median
|
11.92
|
--
|
--
|
--
|
--
|
Net Margin
14.61
Higher than Peers by 6.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
14.61
|
15.13
|
15.11
|
11.84
|
10.54
|
|
Peer Median
|
8.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-2.11
Lower than Peers by 6.14
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
-2.11
|
-0.03
|
0.07
|
0.06
|
0.13
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
EBIT Growth
-37.19
Lower than Peers by 42.24
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
-37.19
|
-2.51
|
31.36
|
20.52
|
11.86
|
|
Peer Median
|
5.06
|
--
|
--
|
--
|
--
|
Net Profit Growth
-7.20
Lower than Peers by 16.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
-7.20
|
-2.57
|
36.74
|
18.71
|
7.13
|
|
Peer Median
|
8.83
|
--
|
--
|
--
|
--
|
EPS Growth
-5.67
Lower than Peers by 18.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
-5.67
|
-0.01
|
0.37
|
0.18
|
0.11
|
|
Peer Median
|
12.59
|
--
|
--
|
--
|
--
|
Book Value Growth
46.95
Higher than Peers by 37.53
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
46.95
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.42
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.84
Higher than Peers by 0.38
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
0.84
|
1.77
|
1.75
|
5.35
|
-8.62
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.40
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
0.40
|
0.29
|
0.46
|
0.77
|
-3.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.57
Lower than Peers by 0.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
1.57
|
1.60
|
1.43
|
1.41
|
0.94
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Quick Ratio
0.77
Lower than Peers by 0.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
0.77
|
0.63
|
0.90
|
0.72
|
0.47
|
|
Peer Median
|
1.26
|
--
|
--
|
--
|
--
|
Interest Coverage
18.12
Higher than Peers by 9.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
18.12
|
24.74
|
23.54
|
15.28
|
16.47
|
|
Peer Median
|
8.64
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.32
Lower than Peers by 0.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
17.32
|
11.14
|
12.38
|
11.94
|
12.90
|
|
Peer Median
|
17.37
|
--
|
--
|
--
|
--
|
Asset Turnover
0.96
Higher than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
0.96
|
1.38
|
1.70
|
1.86
|
1.99
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
--
|
43.58
|
42.93
|
44.10
|
43.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
--
|
97.47
|
71.83
|
77.22
|
67.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
--
|
48.70
|
44.24
|
42.65
|
44.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
--
|
92.36
|
70.52
|
78.68
|
66.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.61
Lower than Peers by 20.83
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
16.61
|
21.68
|
27.03
|
27.15
|
17.13
|
|
Peer Median
|
37.44
|
--
|
--
|
--
|
--
|
Price / Book Value
10.05
Higher than Peers by 5.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
10.05
|
14.65
|
25.66
|
56.16
|
-41.93
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
Dividend Yield
1.41
Higher than Peers by 0.91
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
1.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.87
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
12.87
|
17.08
|
20.19
|
22.12
|
13.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
13,343
Higher than Peers by 12,042
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Lennox International (LII)
|
13,343
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,301
|
--
|
--
|
--
|
--
|