Market cap
$976 Mln
Revenue (TTM)
$650 Mln
P/E Ratio
12.4
P/B Ratio
1.6
Div. Yield
4.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.42 | -1.08 | 2.18 | 24.57 | 11.80 |
| EBIT | 4.80 | 23.38 | 4.26 | -10.58 | 10.77 |
| Net Profit | 15.32 | 34.53 | 2.84 | -9.77 | 10.85 |
| EPS | 15.26 | 33.95 | 2.37 | -13.86 | 8.28 |
| Book Value | -- | -- | 1.43 | 2.22 | 2.89 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 22.30 | 26.05 | 15.80 | 14.01 | 15.42 |
| Net Margin
| -- | -- | 12.12 | -- | -- |
| Return on equity
| 7.86 | 8.11 | 6.37 | 5.68 | 6.85 |
| Return on Capital
| 3.65 | 3.70 | -- | 2.55 | 2.97 |
| Return on Assets
| 0.85 | 0.89 | 0.63 | 0.59 | 0.73 |
| Debt to Equity (x)
| -- | -- | 0.84 | 1.28 | 1.18 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
--
|
2.55
|
2.97
|
5.43
|
5.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.37
Lower than Peers by 3.52
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
6.37
|
5.68
|
6.85
|
11.04
|
11.92
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
0.63
Lower than Peers by 0.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
0.63
|
0.59
|
0.73
|
1.23
|
1.32
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
15.80
Lower than Peers by 5.05
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
15.80
|
14.01
|
15.42
|
37.48
|
45.67
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
12.12
Lower than Peers by 7.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
12.12
|
10.50
|
12.32
|
29.39
|
34.10
|
|
Peer Median
|
20.04
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
No difference
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
2.18
Lower than Peers by 8.87
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
2.18
|
0.07
|
0.63
|
0.10
|
-0.04
|
|
Peer Median
|
11.04
|
--
|
--
|
--
|
--
|
EBIT Growth
4.26
Higher than Peers by 15.30
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
4.26
|
-2.37
|
-32.89
|
-9.47
|
149.03
|
|
Peer Median
|
-11.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
2.84
Lower than Peers by 4.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
2.84
|
-8.38
|
-31.66
|
-4.93
|
142.34
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EPS Growth
2.37
Lower than Peers by 3.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
2.37
|
-0.09
|
-0.41
|
-0.04
|
1.45
|
|
Peer Median
|
5.90
|
--
|
--
|
--
|
--
|
Book Value Growth
4.19
Lower than Peers by 4.62
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
4.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.81
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.84
Higher than Peers by 0.63
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
0.84
|
1.28
|
1.18
|
1.46
|
0.61
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.11
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
0.11
|
1.11
|
0.68
|
1.13
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.06
Lower than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
0.06
|
0.14
|
0.12
|
0.15
|
0.49
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.06
Lower than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
0.06
|
--
|
--
|
0.15
|
0.49
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.37
Lower than Peers by 0.37
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
1.37
|
0.31
|
0.40
|
3.08
|
5.30
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Higher than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
0.05
|
0.06
|
0.06
|
0.04
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
--
|
--
|
--
|
--
|
7,720.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
--
|
--
|
0.54
|
3.81
|
61.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
--
|
--
|
8,648.63
|
45,950.98
|
62,444.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
--
|
--
|
--
|
--
|
-54,662.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.44
Lower than Peers by 0.35
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
12.44
|
15.37
|
12.95
|
9.94
|
10.92
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.60
Higher than Peers by 0.28
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
1.60
|
0.86
|
0.81
|
1.10
|
1.27
|
|
Peer Median
|
1.33
|
--
|
--
|
--
|
--
|
Dividend Yield
4.93
Higher than Peers by 2.45
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
4.93
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
--
|
11.12
|
12.11
|
10.26
|
5.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
976
Higher than Peers by 667
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Brookline Bancorp (BRKL)
|
976
|
--
|
--
|
--
|
--
|
|
Peer Median
|
309
|
--
|
--
|
--
|
--
|