Lesaka Technologies Inc (LSAK) Peer Comparison

$5.90

$0.51 (9.46%)

As on 26-Jul-2022 09:30EDT

Market cap

$271 Mln

Revenue (TTM)

$223 Mln

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Market cap ($ Mln)	271	11,902	7,308	6,814	5,822
Revenue ($ Mln)	223	6,914	1,946	2,792	2,237
Net Profit ($ Mln)	-43.88	470.44	314.01	350.80	250.00
Net Margin (%)	-19.56	--	16.13	12.56	11.17
RoE (%)	-14.73	9.68	22.68	27.20	28.11
Price to Earnings	--	36.95	23.42	19.76	24.15
Price-To-Book	0.83	2.13	5.20	5.01	6.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Operating Revenue	222.61	3,714.00	1,527.95	2,350.60	1,412.04
Cost of Revenue	168.32	704.00	854.12	930.50	896.60
Gross Profit	54.29	3,010.00	673.83	1,420.10	515.45
Operating Expenses	94.49	2,693.00	434.69	950.30	323.29
Operating Profit (EBIT)	-40.20	317.00	239.14	469.80	192.16
Other Income	1.76	--	21.06	--	6.62
Profit before Tax	-39.90	296.00	238.53	260.50	190.53
Provision for Tax	0.33	64.00	58.90	93.10	47.57
Profit after Tax (Net Income)	-43.88	232.00	179.63	201.40	142.97
Minority Interest	--	--	--	--	--
Consolidated Profit	-43.88	232.00	179.63	201.44	142.97

Liabilities ($ Mln)

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Shareholder's Funds	234.92	4,099.00	923.74	1,649.51	758.18
Minority Interest	--	--	--	--	--
Non-Current Liabilities	196.35	4,907.89	1,107.37	3,585.65	309.99
Current Liabilities	145.87	2,845.00	345.87	6,294.07	277.95
Total Liabilities	656.57	11,922.00	2,376.98	11,529.23	1,346.12

Assets ($ Mln)

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Non-Current Assets	3.78	8,683.00	1,496.90	4,712.08	734.50
Current Assets	217.73	3,239.00	880.13	6,817.15	611.62
Total Assets	656.57	11,922.00	2,376.98	11,529.23	1,346.12
Total Debt*	--	5,396.00	608.18	2,807.28	313.65
Net Current Assets	--	394.00	534.26	523.08	334.85

Cashflow ($ Mln)

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Cash From Operating Activities	-37.20	600.00	157.46	679.40	166.14
Cash Flow from Investing Activities	-193.69	-1,197.00	-4.48	-716.70	-96.55
Cash from Financing Activities	122.26	1,323.00	-113.35	681.30	-81.72
Net Cash Inflow / Outflow	-108.63	--	39.62	--	-12.13

Ratios

Profitability Ratios

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
ROCE (%)	-14.27	3.65	12.08	4.36	13.54
ROE (%)	-14.73	8.65	20.43	11.55	19.70
ROA (%)	-8.09	2.86	7.53	1.84	10.88
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	-19.56	6.25	11.60	8.57	10.08
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Revenue Growth (%)	0.70	0.26	0.09	0.27	0.26
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	-15.29	-11.79	741.75	201,300.00	24.58
EPS Growth (%)	--	-0.12	7.39	2,054.37	0.26
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Price / Earnings	--	49.57	31.62	35.74	200.49
Price / Book Value	--	2.81	6.15	4.36	37.81
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	--	19.69	19.32	11.80	103.81
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Debt to Equity	--	1.32	0.66	1.70	0.41
Short term debt to equity ratio	0.09	0.36	0.01	0.13	0.06
Current Ratio	1.49	1.14	2.54	1.08	2.20
Quick Ratio	1.26	1.05	1.57	0.91	2.18
Interest Coverage	-6.59	6.36	12.01	6.48	24.04

Operating Efficiency Ratios

	Lesaka Technologies Inc (LSAK)	Rentokil Initial PLC (RTO)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)
Debtors to sales (%)	28.21	22.35	19.83	146.42	19.54
Asset Turnover	0.41	0.46	0.64	0.22	1.07
Receivable days	90.66	66.73	67.06	502.45	63.41
Inventory Days	61.40	97.99	132.34	367.81	8.34
Payable days	30.19	137.17	46.89	413.16	2.99
Cash Conversion Cycle	121.87	27.55	152.50	457.11	68.76

Annual
Quarterly