Market cap
$2,023 Mln
Revenue (TTM)
$1,262 Mln
P/E Ratio
56.5
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,261.96
|
1,192.04
|
1,379.13
|
1,459.94
|
1,869.72
|
2,900.12
|
|||||
|
Cost of Revenue
|
863.83
|
869.20
|
991.60
|
1,073.06
|
1,476.27
|
2,307.39
|
|||||
|
Gross Profit
|
398.14
|
322.84
|
387.53
|
386.88
|
393.45
|
592.72
|
|||||
|
Operating Expenses
|
258.71
|
236.39
|
246.01
|
251.71
|
309.30
|
395.70
|
|||||
|
Operating Profit (EBIT)
|
139.43
|
86.45
|
161.19
|
140.55
|
133.68
|
237.61
|
|||||
|
Other Income
|
--
|
--
|
-24.36
|
-11.62
|
--
|
--
|
|||||
|
Profit before Tax
|
41.45
|
-27.34
|
95.68
|
-37.84
|
-448.03
|
-23.64
|
|||||
|
Provision for Tax
|
5.59
|
7.12
|
6.09
|
4.92
|
2.88
|
5.80
|
|||||
|
Profit after Tax (Net Income)
|
40.87
|
512.38
|
89.59
|
-42.76
|
-450.91
|
-29.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
40.87
|
512.38
|
89.59
|
-42.76
|
-450.91
|
-28.13
|
Liabilities ($ Mln) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-76.45
|
-104.41
|
-797.40
|
-787.42
|
-818.85
|
-781.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,308.30
|
1,434.42
|
2,115.32
|
1,946.62
|
2,551.42
|
2,773.84
|
|||||
|
Current Liabilities
|
395.08
|
356.26
|
396.92
|
601.50
|
718.37
|
987.75
|
|||||
|
Total Liabilities
|
1,626.93
|
1,686.27
|
1,714.84
|
1,760.70
|
2,450.94
|
2,980.33
|
Assets ($ Mln) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
748.07
|
746.90
|
781.33
|
798.10
|
896.50
|
1,418.70
|
|||||
|
Current Assets
|
878.86
|
939.37
|
933.51
|
962.60
|
1,554.43
|
1,561.63
|
|||||
|
Total Assets
|
1,626.93
|
1,686.27
|
1,714.84
|
1,760.70
|
2,450.94
|
2,980.33
|
|||||
|
Total Debt*
|
987.03
|
1,094.68
|
1,691.78
|
1,589.49
|
1,957.54
|
1,875.33
|
|||||
|
Net Current Assets
|
483.79
|
583.11
|
536.59
|
361.10
|
836.07
|
573.88
|
Cashflow ($ Mln) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
37.89
|
9.44
|
-52.25
|
-137.02
|
-173.12
|
96.67
|
|||||
|
Cash Flow from Investing Activities
|
-21.35
|
689.93
|
-27.17
|
181.21
|
-9.29
|
7.40
|
|||||
|
Cash from Financing Activities
|
-129.70
|
-534.34
|
65.79
|
-392.66
|
277.25
|
293.69
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-13.63
|
-348.47
|
94.84
|
397.75
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.52
|
6.58
|
1.37
|
-0.66
|
-7.79
|
-0.57
|
|||||
|
Cash EPS ($)
|
0.90
|
7.01
|
1.92
|
0.11
|
-6.17
|
2.10
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.48
|
0.12
|
-0.80
|
-2.12
|
-2.99
|
1.86
|
|||||
|
Free Cash Flow per Share ($)
|
0.24
|
-0.16
|
-1.12
|
-2.42
|
-3.42
|
1.10
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
4.30
|
54.37
|
10.56
|
-4.41
|
-40.39
|
-2.93
|
|||||
|
ROE (%)
|
-45.20
|
-113.63
|
-11.31
|
5.32
|
56.36
|
4.35
|
|||||
|
ROA (%)
|
2.47
|
30.13
|
5.16
|
-2.03
|
-16.60
|
-1.01
|
|||||
|
EBIT Margin (%)
|
10.23
|
8.03
|
8.48
|
6.71
|
-14.80
|
7.70
|
|||||
|
Net Margin (%)
|
3.24
|
42.98
|
6.61
|
-2.95
|
-24.12
|
-1.01
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06
|
-0.14
|
-0.06
|
-0.22
|
-0.36
|
-0.14
|
|||||
|
EBIT Growth (%)
|
34.90
|
-18.22
|
19.35
|
135.44
|
-223.92
|
205.02
|
|||||
|
Net Profit Growth (%)
|
-92.02
|
471.90
|
309.54
|
90.52
|
-1,431.99
|
90.85
|
|||||
|
EPS Growth (%)
|
-0.92
|
3.79
|
3.08
|
0.92
|
-12.72
|
0.91
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
48.45
|
2.28
|
8.43
|
-38.22
|
-2.36
|
-11.91
|
|||||
|
Price / Book Value
|
-25.91
|
-11.21
|
-0.95
|
-2.08
|
-1.30
|
-0.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.96
|
14.94
|
14.87
|
20.20
|
-13.27
|
4.82
|
|||||
|
Close Price ($)
|
25.34
|
15.04
|
11.59
|
25.28
|
18.38
|
6.76
|
|||||
|
High Price ($)
|
25.52
|
17.27
|
26.74
|
27.85
|
19.39
|
29.38
|
|||||
|
Low Price ($)
|
11.01
|
7.00
|
7.84
|
14.12
|
4.36
|
3.02
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-12.91
|
-10.48
|
-2.12
|
-2.02
|
-2.39
|
-2.40
|
|||||
|
Short term debt to equity ratio
|
-0.15
|
-0.06
|
-0.01
|
-0.02
|
-0.02
|
-0.03
|
|||||
|
Current Ratio
|
2.22
|
2.64
|
2.35
|
1.60
|
2.16
|
1.58
|
|||||
|
Quick Ratio
|
1.32
|
1.75
|
1.37
|
1.00
|
1.61
|
1.12
|
|||||
|
Interest Coverage
|
1.47
|
0.78
|
1.02
|
0.87
|
-1.61
|
1.83
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.80
|
17.83
|
21.74
|
19.21
|
17.58
|
20.82
|
|||||
|
Asset Turnover
|
0.76
|
0.70
|
0.79
|
0.69
|
0.69
|
0.99
|
|||||
|
Receivable days
|
63.27
|
78.50
|
76.84
|
76.20
|
91.09
|
82.13
|
|||||
|
Inventory Days
|
142.70
|
148.53
|
138.30
|
129.69
|
105.56
|
68.58
|
|||||
|
Payable days
|
69.82
|
71.63
|
61.72
|
58.04
|
78.82
|
70.56
|
|||||
|
Cash Conversion Cycle
|
136.15
|
155.39
|
153.43
|
147.86
|
117.84
|
80.15
|