Boston Beer Company Inc (SAM) Peer Comparison
$170.95
As on 04-Sep-2026 13:34EDT
Market cap
$1,737 Mln
Revenue (TTM)
$2,087 Mln
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
Market cap ($ Mln) |
1,737 | 8,942 | 7,564 | 2,192 |
Revenue ($ Mln) |
2,087 | 11,084 | 11,084 | 2,911,919 |
Net Profit ($ Mln) |
-70.07 | -2,306.30 | -2,306.30 | 101,964.70 |
Net Margin (%) |
-3.36 | -20.81 | -20.81 | 3.50 |
RoE (%) |
-8.98 | -22.18 | -22.18 | 5.52 |
Price to Earnings |
-- | -- | -- | 19.87 |
Price-To-Book |
2.53 | 0.88 | 0.73 | 1.39 |
Income Statement ($ Mln)
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Operating Revenue
|
2,087.12 | 11,083.50 | 11,083.50 | 2,911,918.68 |
|
Cost of Revenue
|
1,145.99 | 7,069.40 | 7,069.40 | 1,611,611.99 |
|
Gross Profit
|
952.58 | 4,186.40 | 4,186.40 | 1,228,138.37 |
|
Operating Expenses
|
819.75 | 6,534.70 | 6,534.70 | 1,084,266.36 |
|
Operating Profit (EBIT)
|
121.38 | -2,520.60 | -2,520.60 | 216,040.33 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-83.05 | -2,751.40 | -2,751.40 | 124,317.37 |
|
Provision for Tax
|
-12.98 | -395.50 | -395.50 | 866.21 |
|
Profit after Tax (Net Income)
|
-70.07 | -2,306.30 | -2,306.30 | 101,964.70 |
|
Minority Interest
|
0.00 | 49.60 | 49.60 | -21,847.35 |
|
Consolidated Profit
|
23.62 | 0.00 | -2,689.30 | 70,592.62 |
Liabilities ($ Mln)
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Shareholder's Funds
|
714.57 | 10,119.50 | 10,119.50 | 1,426,067.00 |
|
Minority Interest
|
0.00 | 49.60 | 49.60 | -21,847.35 |
|
Non-Current Liabilities
|
46.96 | 8,738.20 | 8,738.20 | 1,256,673.00 |
|
Current Liabilities
|
493.56 | 5,212.10 | 5,212.10 | 655,952.00 |
|
Total Liabilities
|
1,193.60 | 22,738.40 | 22,738.40 | 3,761,945.71 |
Assets ($ Mln)
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Non-Current Assets
|
739.28 | 19,775.50 | 19,775.50 | 2,255,092.00 |
|
Current Assets
|
515.81 | 4,583.50 | 4,583.50 | 1,209,211.00 |
|
Total Assets
|
1,193.60 | 22,738.40 | 22,738.40 | 3,761,945.71 |
|
Total Debt*
|
31.55 | 7,709.60 | 7,709.60 | 1,290,194.00 |
|
Net Current Assets
|
22.25 | -628.60 | -628.60 | 553,259.00 |
Cashflow ($ Mln)
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
270.16 | 1,784.40 | 1,784.40 | 227,306.53 |
|
Cash Flow from Investing Activities
|
-54.52 | -822.10 | -822.10 | -156,228.76 |
|
Cash from Financing Activities
|
-204.08 | -1,056.80 | -1,056.80 | -196,430.65 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
ROCE (%)
|
11.80 | -11.95 | -11.95 | 3.88 |
|
ROE (%)
|
-8.98 | -22.18 | -22.18 | 5.52 |
|
ROA (%)
|
-4.27 | -7.73 | -7.73 | 2.46 |
|
EBIT Margin (%)
|
-7.44 | -23.29 | -23.29 | 5.99 |
|
Net Margin (%)
|
-3.36 | -20.81 | -20.81 | 3.50 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
1.83 | -1.77 | -1.77 | -3.94 |
|
EBIT Growth (%)
|
-184.08 | -255.34 | -255.34 | -30.37 |
|
Net Profit Growth (%)
|
-188.02 | -322.34 | -322.34 | -32.14 |
|
EPS Growth (%)
|
-195.10 | -327.30 | -327.30 | -32.14 |
|
Book Value Growth (%)
|
-16.32 | -19.29 | -19.29 | -3.44 |
Valuation Ratios
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Price / Earnings
|
19.06 | -4.25 | -4.27 | 0.02 |
|
Price / Book Value
|
2.53 | 0.89 | 0.73 | 1.39 |
|
Dividend Yield (%)
|
0.00 | -- | 4.69 | 2.93 |
|
EV/EBITDA
|
190.09 | -9.00 | -7.08 | 2.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.56 | 0.56 | 0.78 |
|
Short term debt to equity ratio
|
0.01 | 0.20 | 0.20 | 0.13 |
|
Current Ratio
|
1.05 | 0.88 | 0.88 | 1.84 |
|
Quick Ratio
|
0.81 | 0.72 | 0.72 | 1.17 |
|
Interest Coverage
|
-- | -15.20 | -15.20 | 2.66 |
Operating Efficiency Ratios
| Boston Beer Company Inc (SAM) | Molson Coors Beverage Company (TAP-A) | Molson Coors Brewing Co Class B (TAP) | Compania Cervecerias Unidas S.A. - ADR | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
4.82 | 10.63 | 10.63 | 9.85 |
|
Asset Turnover
|
1.27 | 0.37 | 0.37 | 0.70 |
|
Receivable days
|
13.08 | 28.41 | 28.41 | 68.82 |
|
Inventory Days
|
33.75 | 37.91 | 37.91 | 109.95 |
|
Payable days
|
29.33 | 97.11 | 97.11 | 95.23 |
|
Cash Conversion Cycle
|
17.49 | -30.78 | -30.78 | 83.55 |