Market cap
$55,557 Mln
Revenue (TTM)
$5,569 Mln
P/E Ratio
133.5
P/B Ratio
19.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,569.15
|
4,769.51
|
4,014.96
|
4,386.55
|
3,632.66
|
3,620.68
|
|||||
|
Cost of Revenue
|
3,171.82
|
2,764.59
|
2,295.37
|
2,507.70
|
2,072.32
|
1,898.71
|
|||||
|
Gross Profit
|
2,397.33
|
2,004.92
|
1,719.59
|
1,878.85
|
1,560.34
|
1,721.98
|
|||||
|
Operating Expenses
|
1,774.45
|
1,694.13
|
1,528.38
|
1,494.00
|
1,303.11
|
1,226.62
|
|||||
|
Operating Profit (EBIT)
|
622.88
|
310.79
|
191.21
|
384.85
|
257.23
|
495.36
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
480.85
|
156.29
|
119.85
|
323.65
|
182.51
|
462.75
|
|||||
|
Provision for Tax
|
42.55
|
32.95
|
35.89
|
68.83
|
29.60
|
-37.45
|
|||||
|
Profit after Tax (Net Income)
|
438.30
|
123.34
|
83.96
|
254.83
|
152.90
|
500.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
254.83
|
152.90
|
500.20
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,892.23
|
2,729.32
|
2,816.14
|
2,848.36
|
2,712.86
|
3,020.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,838.64
|
1,826.95
|
1,825.36
|
1,821.11
|
1,316.19
|
936.18
|
|||||
|
Current Liabilities
|
1,308.58
|
1,308.39
|
999.84
|
932.02
|
1,040.58
|
909.03
|
|||||
|
Total Liabilities
|
7,348.03
|
5,864.67
|
5,641.34
|
5,601.50
|
5,069.63
|
4,865.23
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,471.29
|
2,299.16
|
2,096.92
|
2,025.72
|
1,683.74
|
1,676.32
|
|||||
|
Current Assets
|
3,568.16
|
3,565.51
|
3,523.51
|
3,551.28
|
3,385.90
|
3,166.89
|
|||||
|
Total Assets
|
7,348.03
|
5,864.67
|
5,641.34
|
5,601.50
|
5,069.63
|
4,865.23
|
|||||
|
Total Debt*
|
1,580.58
|
1,582.21
|
1,632.25
|
1,657.17
|
1,186.31
|
803.68
|
|||||
|
Net Current Assets
|
2,259.58
|
2,257.11
|
2,544.58
|
2,643.76
|
2,345.31
|
2,279.88
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
806.09
|
514.53
|
168.33
|
-167.76
|
541.65
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-241.50
|
-306.48
|
-383.45
|
-101.25
|
-90.72
|
|||||
|
Cash from Financing Activities
|
--
|
-405.92
|
-285.06
|
229.38
|
-133.06
|
-116.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-402.06
|
333.90
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.82
|
1.88
|
6.06
|
3.96
|
13.97
|
|||||
|
ROE (%)
|
15.59
|
4.45
|
2.96
|
9.16
|
5.33
|
18.09
|
|||||
|
ROA (%)
|
6.24
|
2.14
|
1.49
|
4.78
|
3.08
|
11.06
|
|||||
|
EBIT Margin (%)
|
9.82
|
5.20
|
5.44
|
9.50
|
6.48
|
13.65
|
|||||
|
Net Margin (%)
|
7.87
|
2.59
|
2.09
|
5.81
|
4.21
|
13.81
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.59
|
0.19
|
-0.08
|
0.21
|
0.00
|
0.03
|
|||||
|
EBIT Growth (%)
|
119.15
|
13.54
|
-47.58
|
76.98
|
-52.35
|
1.40
|
|||||
|
Net Profit Growth (%)
|
318.23
|
46.91
|
-67.05
|
66.66
|
-69.43
|
38.45
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
133.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
19.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
77.99
|
0.71
|
1.08
|
0.97
|
0.10
|
-1.28
|
|||||
|
Close Price ($)
|
527.58
|
189.92
|
63.51
|
42.20
|
47.90
|
54.29
|
|||||
|
High Price ($)
|
529.89
|
193.74
|
69.91
|
54.25
|
78.28
|
61.09
|
|||||
|
Low Price ($)
|
69.06
|
49.21
|
41.83
|
39.94
|
38.33
|
38.47
|
|||||
|
Market Cap ($ Cr)
|
55,556.69
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.53
|
0.58
|
0.58
|
0.58
|
0.44
|
0.27
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.73
|
2.73
|
3.52
|
3.81
|
3.25
|
3.48
|
|||||
|
Quick Ratio
|
2.11
|
2.09
|
2.70
|
2.68
|
2.34
|
3.07
|
|||||
|
Interest Coverage
|
6.53
|
2.70
|
2.22
|
4.48
|
4.45
|
15.75
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.84
|
25.09
|
31.13
|
27.07
|
30.30
|
27.75
|
|||||
|
Asset Turnover
|
0.79
|
0.83
|
0.71
|
0.82
|
0.73
|
0.80
|
|||||
|
Receivable days
|
--
|
93.68
|
110.87
|
95.27
|
105.85
|
92.40
|
|||||
|
Inventory Days
|
--
|
108.78
|
148.88
|
145.47
|
116.41
|
69.12
|
|||||
|
Payable days
|
--
|
63.83
|
58.97
|
60.73
|
76.87
|
62.33
|
|||||
|
Cash Conversion Cycle
|
--
|
138.63
|
200.78
|
180.02
|
145.40
|
99.19
|