Market cap
$60,560 Mln
Revenue (TTM)
$41,220 Mln
P/E Ratio
28.5
P/B Ratio
1.6
Div. Yield
39.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 13.27 | 19.16 | 14.24 | 1.03 | -5.47 |
| EBIT | -6.45 | 5.84 | 7.75 | -8.70 | -14.87 |
| Net Profit | -28.73 | -37.30 | -56.36 | -40.04 | -2.20 |
| EPS | -28.30 | -35.88 | -60.76 | -41.73 | -32.07 |
| Book Value | -- | -- | 0.60 | 0.01 | 2.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 22.51 | 34.30 | 27.72 | 16.57 | 21.06 |
| Net Margin
| -- | -- | 4.92 | -- | -- |
| Return on equity
| 15.19 | 32.58 | 6.51 | 7.37 | 16.95 |
| Return on Capital
| 10.37 | 21.76 | -- | 4.75 | 11.49 |
| Return on Assets
| 6.29 | 12.98 | 1.94 | 2.96 | 7.08 |
| Debt to Equity (x)
| -- | -- | 0.53 | 0.58 | 0.53 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
--
|
4.75
|
11.49
|
14.86
|
36.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.51
Lower than Peers by 8.17
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
6.51
|
7.37
|
16.95
|
21.24
|
53.42
|
|
Peer Median
|
14.69
|
--
|
--
|
--
|
--
|
ROA
1.94
Lower than Peers by 2.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
1.94
|
2.96
|
7.08
|
8.83
|
21.31
|
|
Peer Median
|
4.39
|
--
|
--
|
--
|
--
|
EBIT Margin
27.72
Lower than Peers by 11.53
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
27.72
|
16.57
|
21.06
|
29.89
|
46.93
|
|
Peer Median
|
39.25
|
--
|
--
|
--
|
--
|
Net Margin
4.92
Lower than Peers by 27.86
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
4.92
|
6.47
|
16.20
|
19.11
|
42.86
|
|
Peer Median
|
32.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
14.24
Lower than Peers by 16.66
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
14.24
|
0.00
|
-0.09
|
-0.05
|
-0.20
|
|
Peer Median
|
30.90
|
--
|
--
|
--
|
--
|
EBIT Growth
7.75
Higher than Peers by 11.40
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
7.75
|
-20.96
|
-35.84
|
-39.29
|
-33.84
|
|
Peer Median
|
-3.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
-56.36
Lower than Peers by 32.84
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
-56.36
|
-59.90
|
-22.76
|
-57.51
|
-16.29
|
|
Peer Median
|
-23.52
|
--
|
--
|
--
|
--
|
EPS Growth
-60.76
Lower than Peers by 48.95
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
-60.76
|
-0.60
|
-0.22
|
-0.55
|
-0.12
|
|
Peer Median
|
-11.81
|
--
|
--
|
--
|
--
|
Book Value Growth
-3.07
Lower than Peers by 4.31
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
-3.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.24
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.53
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
0.53
|
0.58
|
0.53
|
0.43
|
0.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
0.03
|
0.02
|
0.03
|
0.03
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.19
Lower than Peers by 0.59
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
1.19
|
1.15
|
1.03
|
1.28
|
1.12
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Quick Ratio
0.77
Lower than Peers by 0.89
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
0.77
|
0.78
|
0.68
|
0.96
|
0.80
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Interest Coverage
3.96
Lower than Peers by 0.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
3.96
|
4.07
|
7.05
|
9.33
|
17.26
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.51
Higher than Peers by 0.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
10.51
|
9.98
|
9.09
|
12.16
|
12.75
|
|
Peer Median
|
10.23
|
--
|
--
|
--
|
--
|
Asset Turnover
0.39
Higher than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
0.39
|
0.46
|
0.44
|
0.46
|
0.50
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
--
|
34.75
|
40.97
|
46.64
|
43.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
--
|
76.94
|
69.84
|
69.37
|
67.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
--
|
71.48
|
71.54
|
73.79
|
60.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vale S.A. (VALE)
|
--
|
40.21
|
39.26
|
42.22
|
50.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|