Market cap
$8,501 Mln
Revenue (TTM)
$780 Mln
P/E Ratio
36.8
P/B Ratio
1.3
Div. Yield
4.6 %
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,501 | 15,154 | 10,882 | 8,786 | 8,608 |
Revenue ($ Mln) |
780 | 1,898 | 753 | 984 | 1,404 |
Net Profit ($ Mln) |
225.04 | 651.55 | 304.84 | -391.22 | 432.77 |
Net Margin (%) |
28.87 | 34.33 | 40.47 | -39.74 | 30.83 |
RoE (%) |
3.51 | 7.68 | 8.62 | -4.70 | 14.34 |
Price to Earnings |
36.84 | 22.78 | 35.57 | -- | 20.04 |
Price-To-Book |
1.34 | 1.75 | 3.03 | 1.17 | 2.84 |
Income Statement ($ Mln)
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
779.62 | 1,897.71 | 753.19 | 984.48 | 1,403.61 |
|
Cost of Revenue
|
235.02 | 896.41 | 420.52 | 383.74 | 559.20 |
|
Gross Profit
|
630.25 | 491.49 | 312.36 | 775.41 | 1,031.08 |
|
Operating Expenses
|
167.67 | 363.33 | 27.11 | 211.22 | 328.54 |
|
Operating Profit (EBIT)
|
376.93 | 637.98 | 305.36 | 389.52 | 515.87 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
262.71 | 692.85 | 304.85 | -387.02 | 432.79 |
|
Provision for Tax
|
0.36 | 8.73 | 0.00 | 0.00 | -3.10 |
|
Profit after Tax (Net Income)
|
225.04 | 651.55 | 304.84 | -391.22 | 432.77 |
|
Minority Interest
|
-0.67 | -6.94 | -0.03 | 15.47 | -0.17 |
|
Consolidated Profit
|
104.21 | 289.32 | 134.68 | 0.00 | 230.98 |
Liabilities ($ Mln)
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,520.14 | 8,672.40 | 3,575.00 | 7,541.57 | 3,021.70 |
|
Minority Interest
|
-0.67 | -6.94 | -0.03 | 15.47 | -0.17 |
|
Non-Current Liabilities
|
3,072.09 | 9,592.44 | 1,807.47 | 105.86 | 5,322.42 |
|
Current Liabilities
|
994.61 | 353.58 | 140.00 | 3,635.69 | 642.45 |
|
Total Liabilities
|
9,797.61 | 17,990.23 | 5,431.81 | 12,612.71 | 9,133.14 |
Assets ($ Mln)
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,079.43 | 18,471.10 | 5,361.35 | 11,159.17 | 8,317.76 |
|
Current Assets
|
143.73 | 163.54 | 161.51 | 165.87 | 689.27 |
|
Total Assets
|
9,797.61 | 17,990.23 | 5,431.81 | 12,612.71 | 9,133.14 |
|
Total Debt*
|
3,916.38 | 8,949.04 | 1,668.40 | 3,369.58 | 5,333.17 |
|
Net Current Assets
|
-22.73 | -665.88 | -64.71 | 6.80 | -638.24 |
Cashflow ($ Mln)
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
504.14 | 1,282.32 | 480.73 | 542.09 | 652.01 |
|
Cash Flow from Investing Activities
|
-1,543.13 | -960.14 | -576.28 | -125.06 | -452.23 |
|
Cash from Financing Activities
|
1,053.22 | -761.71 | 79.03 | -307.22 | -216.94 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.27 | 2.79 | 5.10 | 1.79 | 4.49 |
|
ROE (%)
|
3.51 | 7.68 | 8.62 | -4.70 | 14.34 |
|
ROA (%)
|
2.22 | 3.29 | 5.46 | -3.10 | 4.33 |
|
EBIT Margin (%)
|
44.62 | 44.35 | 44.44 | -30.71 | 47.33 |
|
Net Margin (%)
|
28.87 | 34.33 | 40.47 | -39.74 | 30.83 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.17 | 15.67 | 11.27 | -0.21 | 5.84 |
|
EBIT Growth (%)
|
11.88 | 10.47 | 25.40 | -179.39 | 19.81 |
|
Net Profit Growth (%)
|
21.11 | 94.05 | 28.87 | -223.22 | 29.14 |
|
EPS Growth (%)
|
9.21 | 92.00 | 22.87 | -226.54 | 28.13 |
|
Book Value Growth (%)
|
2.93 | 2.66 | 2.59 | -9.98 | 2.23 |
Valuation Ratios
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
40.54 | 30.52 | 36.94 | 42.38 | 20.90 |
|
Price / Book Value
|
1.32 | 1.75 | 2.72 | 1.06 | 2.68 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
18.83 | 17.31 | 22.73 | 19.23 | 13.22 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.59 | 1.02 | 0.45 | 0.43 | 1.59 |
|
Short term debt to equity ratio
|
0.15 | 0.04 | 0.04 | 0.43 | 0.00 |
|
Current Ratio
|
0.14 | 0.46 | 1.15 | 0.05 | 1.07 |
|
Quick Ratio
|
0.14 | 0.46 | 1.15 | 0.05 | 1.07 |
|
Interest Coverage
|
2.79 | 3.25 | 10.43 | -2.60 | 2.83 |
Operating Efficiency Ratios
| Agree Realty (ADC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.83 | 0.00 | 15.30 | 13.58 | 21.77 |
|
Asset Turnover
|
0.08 | 0.10 | 0.14 | 0.08 | 0.14 |
|
Receivable days
|
58.19 | 209.82 | 54.46 | 111.93 | 79.50 |
|
Inventory Days
|
0.00 | -- | -- | -- | 4.69 |
|
Payable days
|
529.68 | 166.96 | 80.76 | 216.97 | 356.54 |
|
Cash Conversion Cycle
|
-471.49 | -- | -- | -- | -272.36 |