Gentherm Inc (THRM) Financials

$40.70

$0.68 (1.70%)

As on 04-Sep-2026 16:00EDT

Market cap

$1,250 Mln

Revenue (TTM)

$1,576 Mln

P/E Ratio

47.3

P/B Ratio

1.7

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	1,575.54	1,494.62	1,456.12	1,469.08	1,204.66	1,046.15
Cost of Revenue	1,206.44	1,142.94	1,089.69	1,117.45	931.01	742.52
Gross Profit	369.10	351.67	366.43	351.62	273.65	303.63
Operating Expenses	310.15	273.62	259.42	274.19	225.34	188.63
Operating Profit (EBIT)	58.96	78.05	107.02	77.44	48.31	115.01
Other Income	--	--	--	--	-5.63	1.60
Profit before Tax	46.16	35.84	102.27	54.95	38.38	113.85
Provision for Tax	19.58	17.55	37.32	14.61	13.94	20.42
Profit after Tax (Net Income)	26.57	18.29	64.95	40.34	24.44	93.43
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	24.44	93.43

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	723.12	720.32	616.95	644.72	672.27	653.81
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	343.81	271.80	290.32	264.70	281.40	68.45
Current Liabilities	426.28	404.31	340.29	324.95	285.63	213.09
Total Liabilities	1,919.49	1,396.43	1,247.56	1,234.37	1,239.30	935.34

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	613.19	619.48	563.54	546.81	555.43	369.50
Current Assets	880.01	776.95	684.02	687.56	683.87	565.85
Total Assets	1,919.49	1,396.43	1,247.56	1,234.37	1,239.30	935.34
Total Debt*	325.08	294.93	264.77	246.71	262.78	64.21
Net Current Assets	453.73	372.64	343.72	362.61	398.24	352.76

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	116.79	109.65	119.27	14.95	143.08
Cash Flow from Investing Activities	--	-52.40	-53.53	-24.12	-239.90	-48.83
Cash from Financing Activities	--	-42.48	-51.71	-106.05	189.93	-169.14
Net Cash Inflow / Outflow	--	--	--	--	-35.03	-77.74

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.86	0.59	2.09	1.25	0.74	2.78
Cash EPS ($)	0.86	2.32	3.80	2.88	2.07	3.94
Adjusted Book Value ($)	23.55	23.28	19.87	20.02	20.26	19.48
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	3.77	3.53	3.70	0.45	4.26
Free Cash Flow per Share ($)	--	1.98	1.17	2.51	-0.76	2.89

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	1.93	7.33	4.42	2.96	12.24
ROE (%)	3.68	2.73	10.30	6.13	3.69	15.07
ROA (%)	1.45	1.38	5.23	3.26	2.25	9.54
EBIT Margin (%)	3.72	3.32	8.42	6.92	4.59	11.36
Net Margin (%)	1.69	1.22	4.46	2.75	2.04	8.92
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	8.41	0.03	-0.01	0.22	0.15	0.15
EBIT Growth (%)	-47.58	-59.51	20.59	84.10	-53.53	25.09
Net Profit Growth (%)	-16.00	-71.85	60.99	65.06	-73.84	56.53
EPS Growth (%)	-14.95	-0.72	0.67	0.70	-0.74	0.55
Book Value Growth (%)	2.00	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	47.33	61.54	19.09	41.79	88.65	31.22
Price / Book Value	1.70	1.56	2.01	2.62	3.22	4.46
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	11.73	12.24	7.80	11.67	22.81	17.70
Close Price ($)	34.11	36.37	39.93	52.36	65.29	86.90
High Price ($)	39.48	41.09	62.93	76.13	99.00	89.59
Low Price ($)	27.00	22.75	37.95	38.21	49.45	60.89
Market Cap ($ Cr)	1,249.70	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.38	0.41	0.43	0.38	0.39	0.10
Short term debt to equity ratio	0.01	0.01	0.01	0.01	0.01	0.01
Current Ratio	2.06	1.92	2.01	2.12	2.39	2.66
Quick Ratio	1.49	1.30	1.34	1.48	1.63	1.91
Interest Coverage	4.71	3.59	8.01	6.95	12.86	43.10

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	23.52	21.30	19.99	19.89	23.23	19.76
Asset Turnover	0.86	1.13	1.17	1.19	1.11	1.07
Receivable days	--	74.46	73.15	71.11	73.75	78.22
Inventory Days	--	76.71	72.61	69.32	74.09	69.33
Payable days	--	77.86	74.18	65.05	59.82	58.73
Cash Conversion Cycle	--	73.31	71.58	75.37	88.03	88.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.