Market cap
$1,164 Mln
Revenue (TTM)
$779 Mln
P/E Ratio
487.5
P/B Ratio
2.6
Div. Yield
2.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.95 | 30.38 | 17.12 | 10.29 | 10.84 |
| EBIT | 66.74 | -11.20 | -1.51 | 7.17 | -0.73 |
| Net Profit | 30.49 | -786.95 | -652.20 | -255.96 | -180.97 |
| EPS | 137.27 | -81.65 | -118.99 | -160.44 | -172.66 |
| Book Value | -- | -- | -3.27 | 8.93 | 7.88 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 10.35 | 11.42 | 10.04 | 11.17 | 10.16 |
| Net Margin
| -- | 5.59 | -0.77 | -- | -- |
| Return on equity
| 4.10 | 6.26 | -13.83 | 3.12 | 5.48 |
| Return on Capital
| 2.48 | 3.72 | -- | 1.79 | 3.48 |
| Return on Assets
| 1.77 | 2.59 | -0.45 | 1.27 | 2.44 |
| Debt to Equity (x)
| -- | -- | 0.48 | 0.89 | 0.60 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
--
|
1.79
|
3.48
|
2.18
|
5.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-13.83
Lower than Peers by 21.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
-13.83
|
3.12
|
5.48
|
3.71
|
9.25
|
|
Peer Median
|
7.96
|
--
|
--
|
--
|
--
|
ROA
-0.45
Lower than Peers by 2.60
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
-0.45
|
1.27
|
2.44
|
1.58
|
3.52
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
EBIT Margin
10.04
Higher than Peers by 2.98
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
10.04
|
11.17
|
10.16
|
9.70
|
11.09
|
|
Peer Median
|
7.06
|
--
|
--
|
--
|
--
|
Net Margin
-0.77
Lower than Peers by 3.93
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
-0.77
|
1.93
|
3.94
|
2.43
|
5.11
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
17.12
Higher than Peers by 7.29
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
17.12
|
0.16
|
0.11
|
0.09
|
0.12
|
|
Peer Median
|
9.83
|
--
|
--
|
--
|
--
|
EBIT Growth
-1.51
Lower than Peers by 17.71
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
-1.51
|
27.92
|
16.27
|
-4.35
|
-17.25
|
|
Peer Median
|
16.21
|
--
|
--
|
--
|
--
|
Net Profit Growth
-652.20
Lower than Peers by 669.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
-652.20
|
-43.08
|
80.32
|
-48.09
|
1.61
|
|
Peer Median
|
17.18
|
--
|
--
|
--
|
--
|
EPS Growth
-118.99
Lower than Peers by 135.08
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
-118.99
|
-0.43
|
0.79
|
-0.55
|
0.01
|
|
Peer Median
|
16.10
|
--
|
--
|
--
|
--
|
Book Value Growth
-9.65
Lower than Peers by 14.77
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
-9.65
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.12
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.48
Higher than Peers by 0.10
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
0.48
|
0.89
|
0.60
|
0.54
|
0.94
|
|
Peer Median
|
0.38
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.11
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
0.11
|
0.11
|
0.10
|
0.09
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.27
Lower than Peers by 0.21
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
1.27
|
1.01
|
1.18
|
2.28
|
1.30
|
|
Peer Median
|
1.48
|
--
|
--
|
--
|
--
|
Quick Ratio
1.27
Lower than Peers by 0.11
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
1.27
|
--
|
--
|
2.31
|
1.33
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Interest Coverage
7.27
Higher than Peers by 2.95
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
7.27
|
9.23
|
8.51
|
6.31
|
10.62
|
|
Peer Median
|
4.32
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.60
Lower than Peers by 0.53
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
12.60
|
11.31
|
12.76
|
11.53
|
12.53
|
|
Peer Median
|
13.12
|
--
|
--
|
--
|
--
|
Asset Turnover
0.59
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
0.59
|
0.66
|
0.62
|
0.65
|
0.69
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
--
|
40.69
|
42.27
|
41.98
|
43.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
--
|
--
|
-1.78
|
-2.09
|
-1.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
--
|
3.51
|
3.28
|
3.93
|
5.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
--
|
--
|
37.21
|
35.96
|
36.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
487.50
Higher than Peers by 453.76
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
487.50
|
78.68
|
50.50
|
95.13
|
37.27
|
|
Peer Median
|
33.74
|
--
|
--
|
--
|
--
|
Price / Book Value
2.63
Lower than Peers by 0.91
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
2.63
|
2.49
|
2.73
|
2.93
|
3.34
|
|
Peer Median
|
3.54
|
--
|
--
|
--
|
--
|
Dividend Yield
2.30
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
2.30
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.34
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
15.34
|
14.36
|
18.30
|
20.15
|
17.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,164
Higher than Peers by 793
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
US Physicalrapy Inc (USPH)
|
1,164
|
--
|
--
|
--
|
--
|
|
Peer Median
|
371
|
--
|
--
|
--
|
--
|