Market cap
$146 Mln
Revenue (TTM)
$988 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
146 | 7,736 | 7,804 | 6,543 | 7,516 |
Revenue ($ Mln) |
988 | 611 | 165 | 166 | 675 |
Net Profit ($ Mln) |
222.95 | -244.00 | -1,949.18 | -499.44 | -1,323.92 |
Net Margin (%) |
22.59 | -42.31 | -1,179.94 | -300.47 | -196.28 |
RoE (%) |
-- | -20.22 | -1,354.19 | -78.27 | -52.42 |
Price to Earnings |
-- | -- | -- | -- | -- |
Price-To-Book |
1.56 | 4.74 | 55.76 | 12.71 | 3.60 |
Income Statement ($ Mln)
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
146.04 | 8.55 | 15.03 | 3.04 | 259.17 |
|
Cost of Revenue
|
81.24 | 21.89 | 11.08 | 0.75 | 193.70 |
|
Gross Profit
|
64.79 | -13.34 | 3.95 | 2.29 | 65.48 |
|
Operating Expenses
|
76.58 | 7.56 | 47.70 | 39.71 | 578.18 |
|
Operating Profit (EBIT)
|
74.29 | -20.90 | -43.75 | -37.42 | -512.70 |
|
Other Income
|
-0.78 | -0.94 | -- | 0.21 | -8.54 |
|
Profit before Tax
|
-10.39 | -21.95 | -86.19 | -37.21 | -521.30 |
|
Provision for Tax
|
-47.87 | 0.54 | -0.26 | 1.84 | -11.75 |
|
Profit after Tax (Net Income)
|
37.47 | -23.52 | -90.79 | -39.05 | -509.55 |
|
Minority Interest
|
3.62 | 6.98 | -- | -- | -- |
|
Consolidated Profit
|
-36.43 | -23.52 | -91.57 | -39.05 | -509.55 |
Liabilities ($ Mln)
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.79 | 72.26 | 117.75 | 342.89 | 1,151.44 |
|
Minority Interest
|
3.62 | 6.98 | -- | -- | -- |
|
Non-Current Liabilities
|
0.86 | 11.75 | 73.91 | 35.25 | 46.98 |
|
Current Liabilities
|
13.85 | 29.00 | 126.02 | 40.33 | 121.54 |
|
Total Liabilities
|
1,151.18 | 119.98 | 317.69 | 418.46 | 1,319.96 |
Assets ($ Mln)
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
620.01 | 79.62 | 303.54 | 370.73 | 876.58 |
|
Current Assets
|
531.18 | 40.36 | 14.14 | 47.74 | 443.38 |
|
Total Assets
|
1,151.18 | 119.98 | 317.69 | 418.46 | 1,319.96 |
|
Total Debt*
|
0.89 | 13.54 | 129.31 | 20.66 | 22.25 |
|
Net Current Assets
|
265.78 | 20.31 | -111.88 | 7.41 | 321.84 |
Cashflow ($ Mln)
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
46.01 | -0.87 | -34.07 | -20.92 | 0.53 |
|
Cash Flow from Investing Activities
|
-8.85 | -45.87 | -94.05 | -173.91 | -354.86 |
|
Cash from Financing Activities
|
-10.72 | 81.29 | 89.98 | -3.09 | 272.35 |
|
Net Cash Inflow / Outflow
|
67.72 | 34.55 | -- | -197.91 | -81.99 |
Ratios
Profitability Ratios
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
52.47 | -55.11 | -38.97 | -10.89 | -40.05 |
|
ROE (%)
|
54.19 | -67.51 | -75.37 | -11.22 | -40.62 |
|
ROA (%)
|
5.64 | -34.84 | -31.17 | -10.11 | -35.75 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
25.66 | -308.95 | -603.94 | -1,203.48 | -203.31 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.62 | -- | 0.18 | -- | 0.22 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
200.85 | -4,040.85 | 5.11 | 45.87 | -6,328.88 |
|
EPS Growth (%)
|
-- | -- | 0.28 | 0.45 | -42.57 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -0.96 | -3.55 | -1.04 |
|
Price / Book Value
|
-- | -- | 0.74 | 0.40 | 0.46 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
42.35 | 1.22 | -5.54 | -4.42 | -0.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.15 | 0.19 | 1.10 | 0.06 | 0.02 |
|
Short term debt to equity ratio
|
-0.09 | 0.03 | 0.47 | 0.01 | 0.00 |
|
Current Ratio
|
38.35 | 1.39 | 0.11 | 1.18 | 3.65 |
|
Quick Ratio
|
5.02 | -- | -- | 1.03 | 5.04 |
|
Interest Coverage
|
0.88 | -194.95 | -1.86 | -270.63 | -397.24 |
Operating Efficiency Ratios
| MICT (MICT) | Applied Blockchain Inc (APLD) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.90 | 2.66 | 5.08 | 39.51 | 18.01 |
|
Asset Turnover
|
0.22 | 0.13 | 0.05 | 0.01 | 0.18 |
|
Receivable days
|
44.50 | 4.85 | 15.72 | 72.16 | 50.69 |
|
Inventory Days
|
0.58 | 44,529.82 | 11,554.37 | 1,534.00 | -319.45 |
|
Payable days
|
43.23 | 112.69 | 554.53 | 4,299.74 | 36.28 |
|
Cash Conversion Cycle
|
1.85 | -- | -30,038.86 | -2,693.58 | -305.04 |