Harmonic (HLIT) Peer Comparison
$12.02
$-0.26
(-2.12%)
As on 28-Aug-2026 16:00EDT
Market cap
$1,311 Mln
Revenue (TTM)
$496 Mln
P/E Ratio
50.1
P/B Ratio
3.7
Div. Yield
0 %
Edit
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,311 | 9,281 | 9,016 | 8,636 | 5,392 |
Revenue ($ Mln) |
496 | 4,626 | 1,518 | 789 | 5,165 |
Net Profit ($ Mln) |
-47.14 | -29.39 | -30.40 | 302.18 | 619.13 |
Net Margin (%) |
-9.51 | -0.64 | -2.00 | 38.32 | 11.99 |
RoE (%) |
-12.68 | -1.47 | -2.73 | 26.24 | 17.07 |
Price to Earnings |
50.08 | -- | -- | 40.47 | 10.25 |
Price-To-Book |
3.72 | 2.16 | 6.55 | 7.18 | 1.55 |
Income Statement ($ Mln)
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
495.77 | 4,625.77 | 1,518.30 | 788.50 | 5,164.95 |
|
Cost of Revenue
|
244.38 | 3,219.05 | 642.90 | 168.28 | 2,510.57 |
|
Gross Profit
|
163.66 | 1,489.94 | 616.30 | 669.67 | 2,525.87 |
|
Operating Expenses
|
192.64 | 1,297.96 | 770.30 | 275.12 | 1,365.12 |
|
Operating Profit (EBIT)
|
58.75 | 108.76 | 105.10 | 345.09 | 1,289.26 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
53.37 | 141.35 | 17.10 | 349.35 | 856.62 |
|
Provision for Tax
|
22.18 | 132.50 | 47.50 | 47.18 | 237.11 |
|
Profit after Tax (Net Income)
|
-47.14 | -29.39 | -30.40 | 302.18 | 619.13 |
|
Minority Interest
|
0.00 | -38.25 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 290.53 |
Liabilities ($ Mln)
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
360.35 | 4,639.85 | 1,448.50 | 1,202.17 | 3,477.00 |
|
Minority Interest
|
0.00 | -38.25 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
135.37 | 8,540.81 | 576.60 | 188.85 | 11,154.00 |
|
Current Liabilities
|
136.93 | 1,853.10 | 680.50 | 801.07 | 1,108.00 |
|
Total Liabilities
|
718.48 | 15,448.78 | 1,993.80 | 2,064.29 | 15,819.00 |
Assets ($ Mln)
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
215.46 | 12,006.83 | 1,449.10 | 795.53 | 14,975.00 |
|
Current Assets
|
417.19 | 3,104.77 | 1,256.50 | 1,396.56 | 764.00 |
|
Total Assets
|
718.48 | 15,448.78 | 1,993.80 | 2,064.29 | 15,819.00 |
|
Total Debt*
|
130.12 | 6,925.80 | 698.80 | 401.54 | 7,688.00 |
|
Net Current Assets
|
0.00 | 1,251.67 | 0.00 | 595.49 | -343.63 |
Cashflow ($ Mln)
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
107.97 | 908.19 | 89.80 | 544.45 | 1,885.00 |
|
Cash Flow from Investing Activities
|
-11.08 | -758.36 | -128.40 | -140.28 | -1,118.00 |
|
Cash from Financing Activities
|
-81.39 | -442.59 | -23.60 | -201.45 | -862.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.57 | -4.65 | 2.45 | 27.69 | 5.17 |
|
ROE (%)
|
-12.68 | -1.47 | -2.66 | 26.24 | 17.07 |
|
ROA (%)
|
-4.70 | -0.18 | -0.93 | 10.63 | 3.55 |
|
EBIT Margin (%)
|
6.87 | 10.11 | 3.99 | 47.54 | 24.44 |
|
Net Margin (%)
|
-9.51 | -0.64 | -2.00 | 38.32 | 11.99 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-28.05 | 1.35 | 40.03 | -11.66 | 2.11 |
|
EBIT Growth (%)
|
-67.33 | 95,362.53 | -12.43 | -35.25 | 1.77 |
|
Net Profit Growth (%)
|
-168.66 | 95.09 | -187.36 | -34.80 | -0.55 |
|
EPS Growth (%)
|
-171.19 | 94.80 | -192.93 | -38.38 | 8.39 |
|
Book Value Growth (%)
|
-16.47 | -1.72 | 83.64 | 8.18 | 7.07 |
Valuation Ratios
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-25.80 | -2.23 | 65.69 | 27.99 | 11.92 |
|
Price / Book Value
|
3.72 | 2.16 | 6.55 | 7.18 | 1.88 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.81 | -- |
|
EV/EBITDA
|
20.52 | 8.07 | 64.11 | 17.41 | 5.14 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.25 | 0.00 | 0.01 | 2.14 |
|
Short term debt to equity ratio
|
0.02 | 0.16 | 0.18 | 0.31 | 0.07 |
|
Current Ratio
|
3.05 | 1.68 | 1.85 | 1.74 | 0.69 |
|
Quick Ratio
|
2.56 | 1.52 | 1.62 | 1.74 | 0.52 |
|
Interest Coverage
|
15.26 | 1.43 | 1.36 | 10.14 | 3.12 |
Operating Efficiency Ratios
| Harmonic (HLIT) | ViaSat (VSAT) | Viavi Solutions (VIAV) | InterDigital (IDCC) | ADT (ADT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.13 | 16.09 | 23.14 | 31.53 | 7.22 |
|
Asset Turnover
|
0.49 | 0.28 | 0.46 | 0.28 | 0.30 |
|
Receivable days
|
136.87 | 66.64 | 90.63 | 68.85 | 28.40 |
|
Inventory Days
|
103.76 | 36.88 | 83.66 | -- | 27.98 |
|
Payable days
|
54.12 | 33.24 | 46.51 | 24.73 | 18.28 |
|
Cash Conversion Cycle
|
186.50 | 70.28 | 127.78 | -- | 38.10 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
