Market cap
$3 Mln
Revenue (TTM)
$1,337 Mln
P/E Ratio
--
P/B Ratio
28.1
Div. Yield
0 %
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3 | 2,230 | 1,350 | 1,276 | 583 |
Revenue ($ Mln) |
1,337 | 1,441 | 2,110 | 3,894 | 579 |
Net Profit ($ Mln) |
-173.61 | 145.55 | 81.49 | 219.40 | 39.88 |
Net Margin (%) |
-12.98 | 10.10 | 3.86 | 5.63 | 6.88 |
RoE (%) |
-- | 15.44 | 7.85 | 20.85 | 8.36 |
Price to Earnings |
-- | 15.31 | 17.11 | 6.19 | 14.51 |
Price-To-Book |
28.13 | 3.23 | 1.33 | 1.22 | 1.22 |
Income Statement ($ Mln)
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,337.18 | 1,440.65 | 2,109.21 | 3,893.80 | 579.49 |
|
Cost of Revenue
|
560.15 | 857.41 | 1,182.79 | 3,165.80 | 224.89 |
|
Gross Profit
|
832.95 | 537.38 | 926.42 | 733.30 | 372.12 |
|
Operating Expenses
|
837.44 | 387.28 | 790.58 | 490.40 | 308.42 |
|
Operating Profit (EBIT)
|
-60.41 | 195.97 | 135.84 | 237.60 | 46.13 |
|
Other Income
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
|
Profit before Tax
|
-136.70 | 175.27 | 147.13 | 273.20 | 53.18 |
|
Provision for Tax
|
36.91 | 29.71 | 46.18 | 53.80 | 13.29 |
|
Profit after Tax (Net Income)
|
-173.61 | 145.55 | 99.56 | 219.40 | 39.88 |
|
Minority Interest
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 99.56 | 152.30 | 22.20 |
Liabilities ($ Mln)
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-626.32 | 678.37 | 1,020.62 | 1,082.20 | 471.46 |
|
Minority Interest
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
|
Non-Current Liabilities
|
335.62 | 344.36 | 469.40 | 1,741.30 | 99.85 |
|
Current Liabilities
|
931.71 | 247.52 | 420.79 | 779.30 | 148.36 |
|
Total Liabilities
|
680.06 | 1,772.37 | 1,922.16 | 3,536.40 | 737.10 |
Assets ($ Mln)
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
497.53 | 644.67 | 1,116.47 | 1,771.50 | 414.22 |
|
Current Assets
|
143.48 | 625.57 | 805.69 | 1,831.30 | 305.45 |
|
Total Assets
|
680.06 | 1,772.37 | 1,922.16 | 3,536.40 | 737.10 |
|
Total Debt*
|
953.64 | 278.95 | 490.86 | 1,647.10 | 120.37 |
|
Net Current Assets
|
-788.23 | 0.00 | 384.90 | 1,052.00 | 0.00 |
Cashflow ($ Mln)
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.28 | 167.91 | 187.27 | 338.20 | 61.70 |
|
Cash Flow from Investing Activities
|
-17.69 | -46.19 | -98.39 | 293.30 | -2.36 |
|
Cash from Financing Activities
|
20.71 | -159.29 | -102.61 | -413.20 | -52.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-31.10 | 9.91 | 6.65 | 8.69 | 8.47 |
|
ROE (%)
|
25.62 | 15.44 | 9.84 | 20.85 | 8.40 |
|
ROA (%)
|
-10.48 | 8.57 | 5.19 | 4.94 | 4.17 |
|
EBIT Margin (%)
|
-6.38 | 13.26 | -- | 8.56 | 8.76 |
|
Net Margin (%)
|
-12.98 | 10.10 | 4.72 | 5.63 | 6.88 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.69 | 6.54 | 0.03 | -8.17 | -5.72 |
|
EBIT Growth (%)
|
-544.72 | 32.47 | -- | 18.49 | -26.70 |
|
Net Profit Growth (%)
|
-707.56 | 51.98 | -18.81 | 54.29 | -22.70 |
|
EPS Growth (%)
|
-697.45 | 52.57 | -- | 52.23 | -22.53 |
|
Book Value Growth (%)
|
-35.34 | 19.75 | -- | 24.67 | -1.58 |
Valuation Ratios
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1.47 | 14.23 | -- | 6.56 | 13.85 |
|
Price / Book Value
|
-0.33 | 1.37 | -- | 1.51 | 1.48 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
125.84 | 9.30 | 0.59 | 5.40 | 8.29 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.48 | 1.38 | 0.00 |
|
Short term debt to equity ratio
|
-1.09 | 0.03 | 0.08 | 0.05 | 0.06 |
|
Current Ratio
|
0.15 | 2.53 | 1.91 | 2.35 | 2.06 |
|
Quick Ratio
|
0.07 | 1.35 | 1.31 | 1.53 | 1.06 |
|
Interest Coverage
|
-1.66 | 12.14 | 270.97 | 5.34 | 306.61 |
Operating Efficiency Ratios
| Sleep Number Corp (SNBR) | Interface (TILE) | La-Z-Boy (LZB) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.94 | 14.58 | 6.62 | 14.60 | 0.76 |
|
Asset Turnover
|
0.81 | 0.85 | 1.10 | 0.88 | 0.61 |
|
Receivable days
|
4.27 | 45.51 | 27.21 | 46.59 | 3.81 |
|
Inventory Days
|
58.52 | 115.15 | 80.06 | 73.89 | 213.05 |
|
Payable days
|
71.22 | 28.75 | 29.72 | 52.97 | 37.30 |
|
Cash Conversion Cycle
|
-8.42 | 131.91 | 77.55 | 67.51 | 179.56 |