Market cap
$36 Mln
Revenue (TTM)
$736 Mln
P/E Ratio
7.3
P/B Ratio
0.1
Div. Yield
0 %
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
36 | 12,506 | 10,499 | 9,016 | 8,813 |
Revenue ($ Mln) |
736 | 5 | 1,121 | 12,594 | 1,337 |
Net Profit ($ Mln) |
4.95 | -900.00 | -157.42 | 4,116.86 | 230.70 |
Net Margin (%) |
0.68 | -18,000.00 | -14.04 | 32.69 | 17.25 |
RoE (%) |
0.78 | -43.98 | -2.30 | 10.31 | 11.03 |
Price to Earnings |
7.25 | -- | -- | 14.61 | 39.04 |
Price-To-Book |
0.09 | 6.28 | 1.53 | 1.51 | 4.26 |
Income Statement ($ Mln)
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,050.15 | 68.00 | 450.04 | 6,733.64 | 756.56 |
|
Cost of Revenue
|
721.52 | 677.00 | 115.45 | 3,514.55 | 415.64 |
|
Gross Profit
|
328.63 | -609.00 | 334.59 | 3,219.09 | 340.92 |
|
Operating Expenses
|
208.29 | 1,243.00 | 394.88 | 3,381.10 | 300.35 |
|
Operating Profit (EBIT)
|
120.34 | -1,852.00 | -60.29 | -162.00 | 40.57 |
|
Other Income
|
6.80 | 129.00 | -- | -- | 5.01 |
|
Profit before Tax
|
72.08 | -1,723.00 | -63.06 | 507.94 | -66.74 |
|
Provision for Tax
|
9.45 | 985.00 | 0.10 | 96.04 | -22.45 |
|
Profit after Tax (Net Income)
|
64.65 | -1,723.00 | -61.63 | 406.76 | -44.29 |
|
Minority Interest
|
42.22 | -- | -- | -- | -- |
|
Consolidated Profit
|
64.65 | -1,723.00 | -61.63 | 406.76 | -44.29 |
Liabilities ($ Mln)
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
617.23 | 1,784.00 | 404.24 | 33,657.23 | 1,852.58 |
|
Minority Interest
|
42.22 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
46.58 | 134.00 | 443.23 | 157.54 | 1,101.34 |
|
Current Liabilities
|
831.54 | 83.00 | 701.59 | 2,731.77 | 153.19 |
|
Total Liabilities
|
1,537.56 | 2,001.00 | 1,159.84 | 36,696.31 | 3,107.10 |
Assets ($ Mln)
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,153.04 | 883.00 | 494.60 | 5,692.26 | 2,755.77 |
|
Current Assets
|
384.52 | 1,118.00 | 665.24 | 31,004.05 | 351.34 |
|
Total Assets
|
1,537.56 | 2,001.00 | 1,159.84 | 36,696.31 | 3,107.10 |
|
Total Debt*
|
657.26 | 136.00 | 413.99 | 80.52 | 1,008.23 |
|
Net Current Assets
|
-447.02 | 1,035.00 | -36.35 | 28,272.29 | 198.15 |
Cashflow ($ Mln)
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
77.57 | -508.00 | -8.85 | -15.52 | 141.00 |
|
Cash Flow from Investing Activities
|
-22.50 | -852.00 | -74.95 | 2,131.22 | -639.25 |
|
Cash from Financing Activities
|
-23.17 | 11.00 | 1.47 | -1,330.18 | 394.86 |
|
Net Cash Inflow / Outflow
|
31.90 | -1,349.00 | -- | -- | 137.08 |
Ratios
Profitability Ratios
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.97 | -63.71 | -7.67 | 1.25 | -1.67 |
|
ROE (%)
|
10.16 | -67.23 | -15.25 | 1.25 | -2.74 |
|
ROA (%)
|
4.16 | -60.55 | -5.31 | 1.14 | -1.52 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
6.12 | -874.62 | -13.70 | 6.04 | -5.85 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | -0.17 | 0.23 | 0.45 | 0.03 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-5.20 | -128.21 | -472.65 | 111.13 | -601.35 |
|
EPS Growth (%)
|
-0.05 | -1.21 | -4.58 | 1.11 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.50 | -0.82 | -73.30 | 20.95 | -- |
|
Price / Book Value
|
0.99 | 0.79 | 11.18 | 0.25 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.95 | -0.62 | 0.57 | 237.68 | 7.60 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.06 | 0.08 | 1.02 | 0.00 | 0.54 |
|
Short term debt to equity ratio
|
1.05 | 0.01 | -- | 0.00 | 0.01 |
|
Current Ratio
|
0.46 | 13.47 | 0.95 | 11.35 | 2.29 |
|
Quick Ratio
|
0.36 | 18.90 | -- | 11.32 | -- |
|
Interest Coverage
|
2.19 | -0.74 | -22.56 | -928.49 | -0.94 |
Operating Efficiency Ratios
| Ebix (EBIX) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | Full Truck Alliance Co Ltd ADR (YMM) | HealthEquity (HQY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.66 | 63.62 | 32.70 | 67.99 | 11.56 |
|
Asset Turnover
|
0.68 | 0.02 | 0.39 | 0.19 | 0.26 |
|
Receivable days
|
57.26 | 232.38 | 119.43 | 128.81 | 38.67 |
|
Inventory Days
|
41.71 | -23.34 | -- | 7.77 | -- |
|
Payable days
|
37.52 | 4.26 | 19.29 | 2.98 | 12.81 |
|
Cash Conversion Cycle
|
61.45 | 204.78 | -- | 133.60 | -- |