Market cap
$843 Mln
Revenue (TTM)
$6,533 Mln
P/E Ratio
133.3
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.46 | -8.71 | -8.91 | -8.13 | -7.67 |
| EBIT | 362.50 | -63.37 | -69.75 | -46.72 | 17.07 |
| Net Profit | -- | -60.34 | -102.16 | 25.69 | -149.69 |
| EPS | -- | -56.38 | 68.50 | 23.45 | 14.23 |
| Book Value | -- | -- | -16.99 | -5.03 | -9.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 3.55 | 2.75 | 0.55 | 2.42 | 4.46 |
| Net Margin
| 1.95 | -1.36 | -0.14 | -- | -- |
| Return on equity
| 7.84 | -0.95 | -- | -0.31 | 11.64 |
| Return on Capital
| 4.54 | -0.35 | -- | -0.15 | 6.57 |
| Return on Assets
| 2.35 | -0.37 | -0.18 | -0.08 | 3.46 |
| Debt to Equity (x)
| -- | -- | 0.17 | 1.31 | 0.87 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
-0.15
|
6.57
|
7.21
|
-7.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
-0.31
|
11.64
|
12.18
|
-12.54
|
|
Peer Median
|
34.64
|
--
|
--
|
--
|
--
|
ROA
-0.18
Lower than Peers by 7.56
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
-0.18
|
-0.08
|
3.46
|
3.68
|
-3.97
|
|
Peer Median
|
7.39
|
--
|
--
|
--
|
--
|
EBIT Margin
0.55
Lower than Peers by 8.28
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
0.55
|
2.42
|
4.46
|
3.78
|
3.06
|
|
Peer Median
|
8.83
|
--
|
--
|
--
|
--
|
Net Margin
-0.14
Lower than Peers by 6.77
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
-0.14
|
-0.04
|
1.78
|
1.95
|
-2.45
|
|
Peer Median
|
6.63
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.91
Lower than Peers by 12.84
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
-8.91
|
-0.11
|
-0.08
|
0.00
|
-0.05
|
|
Peer Median
|
3.93
|
--
|
--
|
--
|
--
|
EBIT Growth
-69.75
Lower than Peers by 73.77
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
-69.75
|
-51.58
|
8.72
|
23.94
|
6,375.00
|
|
Peer Median
|
4.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
75.68
Higher than Peers by 72.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
75.68
|
-102.16
|
-16.27
|
179.81
|
34.80
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
EPS Growth
68.50
Lower than Peers by 27.59
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
68.50
|
-1.02
|
0.00
|
1.90
|
0.31
|
|
Peer Median
|
96.09
|
--
|
--
|
--
|
--
|
Book Value Growth
5.76
Lower than Peers by 36.67
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
5.76
|
--
|
--
|
--
|
--
|
|
Peer Median
|
42.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.17
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
0.17
|
1.31
|
0.87
|
0.68
|
0.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.91
Lower than Peers by 0.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
0.91
|
0.93
|
0.99
|
1.03
|
1.05
|
|
Peer Median
|
1.49
|
--
|
--
|
--
|
--
|
Quick Ratio
0.45
Lower than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
0.45
|
0.43
|
0.54
|
0.58
|
0.68
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Interest Coverage
1.38
Lower than Peers by 15.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
1.38
|
7.35
|
17.45
|
20.06
|
9.25
|
|
Peer Median
|
17.37
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.32
Higher than Peers by 5.33
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
7.32
|
6.67
|
6.28
|
6.32
|
5.85
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Asset Turnover
1.29
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
1.29
|
1.89
|
1.95
|
1.88
|
1.62
|
|
Peer Median
|
1.19
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
25.00
|
23.97
|
22.19
|
20.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
50.56
|
47.99
|
46.41
|
49.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
47.82
|
47.48
|
48.72
|
49.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
27.74
|
24.49
|
19.88
|
19.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
133.33
Higher than Peers by 114.47
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
133.33
|
-250.14
|
15.14
|
12.27
|
-9.51
|
|
Peer Median
|
18.86
|
--
|
--
|
--
|
--
|
Price / Book Value
1.02
Lower than Peers by 2.68
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
1.02
|
0.93
|
1.91
|
1.58
|
1.38
|
|
Peer Median
|
3.71
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.43
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
10.43
|
6.17
|
5.97
|
5.73
|
6.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
843
Higher than Peers by 688
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ODP Corp (ODP)
|
843
|
--
|
--
|
--
|
--
|
|
Peer Median
|
155
|
--
|
--
|
--
|
--
|