Market cap
$3,852 Mln
Revenue (TTM)
$4,263 Mln
P/E Ratio
12.8
P/B Ratio
1.2
Div. Yield
0 %
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,852 | 4,883 | 4,672 | 4,479 | 3,048 |
Revenue ($ Mln) |
4,263 | 2,673 | 5,455 | 2,298 | 1,953 |
Net Profit ($ Mln) |
317.36 | 191.37 | 329.27 | 181.18 | 291.33 |
Net Margin (%) |
7.44 | 7.16 | 6.04 | 7.89 | 14.92 |
RoE (%) |
9.93 | 11.63 | 6.42 | 16.47 | 13.96 |
Price to Earnings |
12.79 | 27.09 | 14.78 | 25.12 | 10.74 |
Price-To-Book |
1.17 | 3.20 | 0.92 | 4.00 | 1.59 |
Income Statement ($ Mln)
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,263.06 | 2,672.56 | 5,454.74 | 2,297.61 | 1,952.55 |
|
Cost of Revenue
|
3,344.51 | 1,978.80 | 4,415.45 | 1,765.64 | 1,343.73 |
|
Gross Profit
|
1,017.20 | 649.67 | 1,153.64 | 465.59 | 635.70 |
|
Operating Expenses
|
518.57 | 460.24 | 575.50 | 311.01 | 228.06 |
|
Operating Profit (EBIT)
|
399.98 | 233.52 | 455.79 | 220.97 | 380.77 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
414.11 | 254.78 | 424.47 | 235.19 | 403.48 |
|
Provision for Tax
|
96.75 | 56.07 | 95.20 | 54.01 | 88.61 |
|
Profit after Tax (Net Income)
|
317.36 | 191.37 | 329.27 | 181.18 | 291.33 |
|
Minority Interest
|
0.00 | -7.35 | 0.00 | 0.00 | -23.54 |
|
Consolidated Profit
|
170.46 | 112.54 | 183.33 | 0.00 | 0.00 |
Liabilities ($ Mln)
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,227.42 | 1,572.57 | 5,057.94 | 1,110.40 | 1,977.43 |
|
Minority Interest
|
0.00 | -7.35 | 0.00 | 0.00 | -23.54 |
|
Non-Current Liabilities
|
1,384.13 | 103.88 | 1,847.38 | 55.39 | 308.37 |
|
Current Liabilities
|
244.49 | 471.10 | 649.62 | 375.66 | 279.04 |
|
Total Liabilities
|
4,777.13 | 2,110.41 | 7,652.60 | 1,406.65 | 2,536.89 |
Assets ($ Mln)
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
161.02 | 857.65 | 382.61 | 704.25 | 149.48 |
|
Current Assets
|
962.90 | 1,289.92 | 7,172.32 | 837.20 | 2,312.11 |
|
Total Assets
|
4,777.13 | 2,110.41 | 7,622.29 | 1,406.65 | 2,536.89 |
|
Total Debt*
|
1,003.04 | 123.17 | 1,847.38 | 39.79 | 314.54 |
|
Net Current Assets
|
4,189.25 | 818.81 | 6,678.38 | 0.00 | 2,199.48 |
Cashflow ($ Mln)
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
130.34 | 240.86 | 118.29 | 178.50 | 213.24 |
|
Cash Flow from Investing Activities
|
-59.74 | -46.16 | -57.70 | -23.96 | -43.55 |
|
Cash from Financing Activities
|
-202.98 | -73.04 | 63.01 | -147.95 | -138.40 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.79 | 12.08 | 6.65 | 15.70 | 15.04 |
|
ROE (%)
|
9.93 | 11.63 | 6.42 | 16.47 | 13.96 |
|
ROA (%)
|
9.48 | 7.31 | 4.02 | 8.80 | 11.02 |
|
EBIT Margin (%)
|
9.07 | 9.81 | 8.81 | 10.14 | 20.66 |
|
Net Margin (%)
|
7.44 | 7.16 | 6.04 | 7.89 | 14.92 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.87 | 4.52 | -12.25 | 9.69 | -8.66 |
|
EBIT Growth (%)
|
-41.91 | -9.11 | -41.71 | 0.00 | -15.15 |
|
Net Profit Growth (%)
|
-37.94 | -11.94 | -48.42 | -3.76 | -16.75 |
|
EPS Growth (%)
|
-34.74 | -9.07 | -45.34 | -0.64 | -14.91 |
|
Book Value Growth (%)
|
10.63 | 4.27 | 3.36 | 7.72 | 16.05 |
Valuation Ratios
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.51 | 27.73 | 10.14 | 24.67 | 8.71 |
|
Price / Book Value
|
1.08 | 3.56 | 0.88 | 3.96 | 1.47 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.76 | 16.28 | 9.36 | 16.85 | 6.48 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | 0.01 | 0.37 | 0.00 | 0.13 |
|
Short term debt to equity ratio
|
0.00 | 0.07 | 0.00 | 0.01 | 0.00 |
|
Current Ratio
|
3.94 | 2.74 | 11.04 | 2.23 | 8.29 |
|
Quick Ratio
|
3.01 | 1.97 | 1.71 | 1.41 | 0.79 |
|
Interest Coverage
|
6.16 | 33.29 | 101.18 | 222.67 | -- |
Operating Efficiency Ratios
| M/I Homes (MHO) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | Green Brick Partners Inc (GRBK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 3.55 | 5.57 | 7.85 | 2.05 |
|
Asset Turnover
|
1.27 | 1.02 | 0.67 | 1.12 | 0.74 |
|
Receivable days
|
-- | 10.94 | 17.56 | 29.83 | 4.82 |
|
Inventory Days
|
343.77 | 67.66 | 456.38 | 58.21 | 524.99 |
|
Payable days
|
20.40 | 11.55 | 16.09 | 8.33 | 20.06 |
|
Cash Conversion Cycle
|
-- | 67.05 | 457.85 | 79.71 | 509.75 |