Market cap
$3,134 Mln
Revenue (TTM)
$4,207 Mln
P/E Ratio
11.7
P/B Ratio
1.1
Div. Yield
0 %
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,134 | 23,085 | 16,284 | 8,414 | 587 |
Revenue ($ Mln) |
4,207 | 15,976 | 9,322 | 4,290 | 740 |
Net Profit ($ Mln) |
277.42 | 1,796.34 | 1,047.24 | 517.01 | 29.55 |
Net Margin (%) |
6.59 | 11.24 | 11.23 | 12.05 | 4.00 |
RoE (%) |
8.61 | 13.79 | 30.23 | 29.08 | 7.87 |
Price to Earnings |
11.74 | 12.95 | 16.89 | 17.50 | 20.07 |
Price-To-Book |
1.12 | 1.79 | 4.90 | 5.27 | 1.57 |
Income Statement ($ Mln)
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,207.34 | 15,976.12 | 9,322.46 | 4,289.95 | 739.51 |
|
Cost of Revenue
|
3,337.06 | 12,119.13 | 7,332.47 | 2,991.45 | 663.83 |
|
Gross Profit
|
1,017.20 | 4,572.60 | 2,370.56 | 1,239.94 | 93.44 |
|
Operating Expenses
|
525.00 | 1,611.42 | 684.05 | 680.89 | 38.11 |
|
Operating Profit (EBIT)
|
345.28 | 2,244.16 | 1,305.94 | 617.61 | 37.57 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
361.16 | 2,352.28 | 1,373.75 | 580.48 | 38.29 |
|
Provision for Tax
|
83.74 | 555.94 | 326.51 | 61.29 | 8.74 |
|
Profit after Tax (Net Income)
|
277.42 | 1,796.34 | 1,047.24 | 517.01 | 29.55 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -17.01 | 0.00 |
|
Consolidated Profit
|
63.97 | 501.61 | 363.82 | 168.00 | 0.00 |
Liabilities ($ Mln)
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,252.57 | 13,095.96 | 3,434.99 | 1,759.62 | 379.61 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -17.01 | 0.00 |
|
Non-Current Liabilities
|
1,378.47 | 2,661.32 | 1,067.68 | 1,011.04 | 23.87 |
|
Current Liabilities
|
229.13 | 2,727.63 | 1,063.27 | 760.97 | 76.91 |
|
Total Liabilities
|
4,777.13 | 18,048.42 | 5,856.93 | 3,369.33 | 462.65 |
Assets ($ Mln)
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
406.35 | 2,552.42 | 1,622.20 | 1,705.54 | 194.14 |
|
Current Assets
|
4,453.82 | 15,932.48 | 3,943.75 | 1,835.34 | 286.25 |
|
Total Assets
|
4,777.13 | 18,048.42 | 5,856.93 | 3,369.33 | 462.65 |
|
Total Debt*
|
979.32 | 2,192.14 | 1,067.68 | 895.65 | 0.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
130.34 | 1,871.25 | 1,121.32 | 456.48 | 27.16 |
|
Cash Flow from Investing Activities
|
-59.74 | -80.42 | -71.21 | -244.51 | -75.67 |
|
Cash from Financing Activities
|
-202.98 | -1,435.73 | -1,757.90 | -197.09 | -24.40 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.79 | 14.87 | 26.04 | 14.10 | 11.27 |
|
ROE (%)
|
8.61 | 13.79 | 30.23 | 29.08 | 7.94 |
|
ROA (%)
|
3.85 | 6.62 | 12.63 | 10.86 | 4.56 |
|
EBIT Margin (%)
|
7.86 | 13.60 | 11.19 | 14.42 | 5.19 |
|
Net Margin (%)
|
6.59 | 11.24 | 11.23 | 12.05 | 4.00 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.94 | -9.35 | -9.58 | 4.55 | 14.17 |
|
EBIT Growth (%)
|
-48.32 | -36.83 | -44.93 | 48.40 | -28.79 |
|
Net Profit Growth (%)
|
-41.28 | -31.71 | -26.94 | 121.24 | -27.97 |
|
EPS Growth (%)
|
-37.73 | -28.23 | -19.84 | 127.19 | -27.80 |
|
Book Value Growth (%)
|
9.50 | 7.70 | -3.56 | 13.03 | 2.79 |
Valuation Ratios
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.51 | 10.35 | 16.29 | 22.68 | 18.32 |
|
Price / Book Value
|
1.08 | 1.77 | 5.65 | 4.87 | 2.02 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.80 | 7.52 | 11.61 | 17.14 | 9.92 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
19.44 | 5.84 | 3.71 | 2.41 | 3.72 |
|
Quick Ratio
|
3.72 | 0.68 | 1.48 | 1.56 | 1.76 |
|
Interest Coverage
|
7.00 | 7,105.33 | 33.63 | 16.16 | 608.76 |
Operating Efficiency Ratios
| M/I Homes (MHO) | PulteGroup (PHM) | NVR (NVR) | Valmont (VMI) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 2.72 | 0.59 | 22.28 | 12.07 |
|
Asset Turnover
|
0.58 | 0.59 | 1.12 | 0.90 | 1.14 |
|
Receivable days
|
-- | 5.48 | 1.16 | 77.29 | 39.02 |
|
Inventory Days
|
343.77 | 382.42 | 86.85 | 73.75 | 74.67 |
|
Payable days
|
20.40 | 20.83 | 16.05 | 46.66 | 28.22 |
|
Cash Conversion Cycle
|
-- | 367.07 | 71.95 | 104.39 | 85.46 |