Brandywine Realty Trust (BDN) Key Ratios
$3.09
As on 28-Aug-2026 10:44EDT
Market cap
$523 Mln
Revenue (TTM)
$498 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
10.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.51 | 6.92 | 0.51 | -0.75 | 0.18 |
| EBIT | 280.25 | 121.27 | 108.12 | -47.86 | -46.74 |
| Net Profit | 35.07 | 64.68 | 56.19 | -279.41 | -185.45 |
| EPS | 35.59 | 64.85 | 56.37 | -278.36 | -185.93 |
| Book Value | -- | -- | -24.13 | -21.67 | -15.33 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -13.93 | -0.19 | 3.19 | -7.98 | -14.87 |
| Net Margin
| -- | 6.90 | -28.69 | -- | -- |
| Return on equity
| -16.50 | -9.11 | -19.20 | -19.60 | -16.58 |
| Return on Capital
| -5.56 | -2.97 | -- | -5.40 | -5.79 |
| Return on Assets
| -5.22 | -2.79 | -4.00 | -5.07 | -5.42 |
| Debt to Equity (x)
| -- | -- | 0.00 | 3.26 | 2.15 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
-5.40
|
-5.79
|
-5.48
|
1.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-19.20
Lower than Peers by 23.23
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
-19.20
|
-19.60
|
-16.58
|
-13.31
|
3.23
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
ROA
-4.00
Lower than Peers by 5.97
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
-4.00
|
-5.07
|
-5.42
|
-5.17
|
1.39
|
|
Peer Median
|
1.96
|
--
|
--
|
--
|
--
|
EBIT Margin
3.19
Lower than Peers by 29.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
3.19
|
-7.98
|
-14.87
|
-18.95
|
24.88
|
|
Peer Median
|
32.87
|
--
|
--
|
--
|
--
|
Net Margin
-28.69
Lower than Peers by 46.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
-28.69
|
-37.05
|
-38.75
|
-38.24
|
11.16
|
|
Peer Median
|
17.97
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.51
Lower than Peers by 5.20
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
0.51
|
-0.04
|
-0.02
|
0.02
|
0.04
|
|
Peer Median
|
5.71
|
--
|
--
|
--
|
--
|
EBIT Growth
108.12
Higher than Peers by 97.02
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
108.12
|
48.54
|
22.91
|
-177.45
|
61.69
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
56.19
Higher than Peers by 48.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
56.19
|
8.39
|
0.45
|
-465.62
|
337.99
|
|
Peer Median
|
8.03
|
--
|
--
|
--
|
--
|
EPS Growth
56.37
Higher than Peers by 52.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
56.37
|
0.09
|
0.01
|
-4.65
|
3.40
|
|
Peer Median
|
4.12
|
--
|
--
|
--
|
--
|
Book Value Growth
-21.82
Lower than Peers by 20.06
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
-21.82
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.76
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
3.26
|
2.15
|
1.64
|
1.26
|
|
Peer Median
|
0.92
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
0.00
|
0.23
|
--
|
0.31
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
170.23
Higher than Peers by 169.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
170.23
|
1.31
|
1.53
|
1.53
|
0.75
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Quick Ratio
170.23
Higher than Peers by 169.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
170.23
|
--
|
--
|
1.53
|
0.64
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Interest Coverage
0.10
Lower than Peers by 1.92
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
0.10
|
-0.28
|
-0.62
|
-0.98
|
1.75
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
37.97
Higher than Peers by 19.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
37.97
|
42.28
|
38.97
|
2.33
|
37.69
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
Asset Turnover
0.14
Higher than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
0.14
|
0.14
|
0.14
|
0.14
|
0.13
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
151.47
|
75.50
|
71.95
|
133.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
--
|
0.00
|
27.45
|
64.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
92.85
|
247.17
|
246.39
|
265.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
--
|
-171.67
|
-146.99
|
-67.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
--
|
-2.83
|
-4.94
|
-4.72
|
19.65
|
|
Peer Median
|
37.80
|
--
|
--
|
--
|
--
|
Price / Book Value
0.75
Lower than Peers by 0.88
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
0.75
|
0.64
|
0.93
|
0.70
|
0.65
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Dividend Yield
10.56
Higher than Peers by 6.34
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
10.56
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
15.50
|
22.18
|
30.22
|
33.32
|
10.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
523
Higher than Peers by 72
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brandywine Realty Trust (BDN)
|
523
|
--
|
--
|
--
|
--
|
|
Peer Median
|
451
|
--
|
--
|
--
|
--
|