Market cap
$2,882 Mln
Revenue (TTM)
$951 Mln
P/E Ratio
18.2
P/B Ratio
2.3
Div. Yield
1.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 24.19 | 7.08 | 2.13 | 6.24 | 10.02 |
| EBIT | 38.85 | 10.87 | 6.26 | 10.16 | 13.39 |
| Net Profit | 44.94 | 15.38 | 2.75 | 6.71 | 9.71 |
| EPS | 45.19 | 16.29 | 9.84 | 9.64 | 11.44 |
| Book Value | -- | -- | 9.85 | 15.26 | 12.45 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 29.42 | 26.56 | 25.73 | 25.81 | 39.62 |
| Net Margin
| -- | 16.34 | 16.75 | -- | -- |
| Return on equity
| 18.62 | 16.71 | 12.67 | 13.24 | 22.53 |
| Return on Capital
| 11.44 | 10.50 | -- | 8.95 | 13.48 |
| Return on Assets
| 8.54 | 7.77 | 5.59 | 6.70 | 10.13 |
| Debt to Equity (x)
| -- | -- | 0.48 | 0.43 | 0.54 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
--
|
8.95
|
13.48
|
11.88
|
9.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.67
Lower than Peers by 1.07
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
12.67
|
13.24
|
22.53
|
20.10
|
14.99
|
|
Peer Median
|
13.74
|
--
|
--
|
--
|
--
|
ROA
5.59
Higher than Peers by 1.92
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
5.59
|
6.70
|
10.13
|
8.78
|
6.97
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
EBIT Margin
25.73
Higher than Peers by 15.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
25.73
|
25.81
|
39.62
|
22.84
|
23.11
|
|
Peer Median
|
10.74
|
--
|
--
|
--
|
--
|
Net Margin
16.75
Higher than Peers by 10.22
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
16.75
|
16.55
|
25.44
|
20.99
|
18.12
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.13
Lower than Peers by 5.87
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
2.13
|
0.04
|
0.10
|
0.31
|
0.03
|
|
Peer Median
|
7.99
|
--
|
--
|
--
|
--
|
EBIT Growth
6.26
Lower than Peers by 5.50
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
6.26
|
-32.47
|
89.92
|
29.34
|
11.12
|
|
Peer Median
|
11.76
|
--
|
--
|
--
|
--
|
Net Profit Growth
2.75
Lower than Peers by 10.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
2.75
|
-32.55
|
32.70
|
51.66
|
28.35
|
|
Peer Median
|
12.99
|
--
|
--
|
--
|
--
|
EPS Growth
9.84
Lower than Peers by 15.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
9.84
|
-0.33
|
0.32
|
0.52
|
0.28
|
|
Peer Median
|
24.87
|
--
|
--
|
--
|
--
|
Book Value Growth
7.69
Lower than Peers by 2.21
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
7.69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.90
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.48
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
0.48
|
0.43
|
0.54
|
0.83
|
0.53
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
--
|
0.01
|
0.01
|
0.02
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.09
Lower than Peers by 0.43
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
1.09
|
1.36
|
1.35
|
1.36
|
0.79
|
|
Peer Median
|
1.51
|
--
|
--
|
--
|
--
|
Quick Ratio
1.06
Lower than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
1.06
|
1.31
|
1.26
|
1.27
|
1.03
|
|
Peer Median
|
1.44
|
--
|
--
|
--
|
--
|
Interest Coverage
8.72
Higher than Peers by 3.57
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
8.72
|
7.96
|
7.64
|
4.68
|
12.01
|
|
Peer Median
|
5.15
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
25.75
Higher than Peers by 6.93
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
25.75
|
24.56
|
24.08
|
27.33
|
29.89
|
|
Peer Median
|
18.81
|
--
|
--
|
--
|
--
|
Asset Turnover
0.33
Lower than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
0.33
|
0.40
|
0.40
|
0.42
|
0.38
|
|
Peer Median
|
0.70
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
--
|
87.27
|
89.56
|
91.64
|
100.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
--
|
8.01
|
11.42
|
-18.51
|
-29.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
--
|
45.29
|
81.74
|
125.85
|
133.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
--
|
49.99
|
19.24
|
-52.72
|
-61.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.23
Lower than Peers by 6.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
18.23
|
16.55
|
11.86
|
16.81
|
21.03
|
|
Peer Median
|
24.81
|
--
|
--
|
--
|
--
|
Price / Book Value
2.25
Lower than Peers by 0.53
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
2.25
|
2.09
|
2.45
|
3.14
|
3.01
|
|
Peer Median
|
2.78
|
--
|
--
|
--
|
--
|
Dividend Yield
1.65
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
1.65
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
9.77
|
8.88
|
7.16
|
12.40
|
11.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,882
Higher than Peers by 2,568
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
McGrath RentCorp (MGRC)
|
2,882
|
--
|
--
|
--
|
--
|
|
Peer Median
|
313
|
--
|
--
|
--
|
--
|