Market cap
$16 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
--
P/B Ratio
5.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 63.63 | -22.42 | -15.22 | -3.35 | -3.67 |
| EBIT | 30.01 | -23.01 | -36.04 | 5.53 | 4.22 |
| Net Profit | 27.31 | -26.84 | -35.89 | 9.33 | 4.05 |
| EPS | 27.74 | -23.73 | 48.76 | 24.50 | 14.20 |
| Book Value | -- | -- | -64.11 | -- | -54.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -158.48 | -183.55 | -188.72 | -126.54 | -134.99 |
| Net Margin
| -- | -- | -191.24 | -- | -- |
| Return on equity
| 179.79 | 2,262.57 | -219.92 | -133.93 | 471.55 |
| Return on Capital
| -163.99 | -171.92 | -- | -100.57 | -126.13 |
| Return on Assets
| -116.49 | -130.80 | -64.38 | -82.75 | -87.74 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.24 | 0.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
-100.57
|
-126.13
|
-265.27
|
-223.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-219.92
Lower than Peers by 238.20
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-219.92
|
-133.93
|
471.55
|
201.76
|
10,965.54
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
ROA
-64.38
Lower than Peers by 69.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-64.38
|
-82.75
|
-87.74
|
-178.97
|
-175.37
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
EBIT Margin
-188.72
Lower than Peers by 199.74
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-188.72
|
-126.54
|
-134.99
|
-213.92
|
-184.22
|
|
Peer Median
|
11.02
|
--
|
--
|
--
|
--
|
Net Margin
-191.24
Lower than Peers by 199.35
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-191.24
|
-127.68
|
-134.99
|
-247.57
|
-215.55
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-15.22
Lower than Peers by 24.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-15.22
|
0.23
|
0.03
|
-0.25
|
0.03
|
|
Peer Median
|
9.18
|
--
|
--
|
--
|
--
|
EBIT Growth
-36.04
Lower than Peers by 51.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-36.04
|
-15.25
|
35.10
|
13.46
|
26.15
|
|
Peer Median
|
14.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
-35.89
Lower than Peers by 50.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-35.89
|
-16.29
|
43.92
|
14.41
|
13.68
|
|
Peer Median
|
14.36
|
--
|
--
|
--
|
--
|
EPS Growth
48.76
Higher than Peers by 24.35
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
48.76
|
0.64
|
0.86
|
-10.43
|
0.22
|
|
Peer Median
|
24.41
|
--
|
--
|
--
|
--
|
Book Value Growth
-76.60
Lower than Peers by 90.62
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-76.60
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
0.24
|
0.44
|
-1.35
|
-2.68
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.86
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
0.86
|
0.06
|
0.18
|
-1.19
|
-2.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.39
Lower than Peers by 1.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
0.39
|
2.37
|
1.51
|
0.08
|
0.41
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
0.39
Lower than Peers by 1.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
0.39
|
--
|
--
|
0.10
|
0.41
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
-71.88
Lower than Peers by 80.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-71.88
|
-110.84
|
-23.75
|
-6.36
|
-5.88
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
25.08
Higher than Peers by 6.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
25.08
|
1.85
|
3.33
|
11.91
|
25.14
|
|
Peer Median
|
19.06
|
--
|
--
|
--
|
--
|
Asset Turnover
0.34
Lower than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
0.34
|
0.65
|
0.65
|
0.72
|
0.81
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
8.31
|
27.21
|
83.35
|
71.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
--
|
-86.34
|
-46.06
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
212.97
|
507.02
|
506.76
|
108.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
--
|
-566.15
|
-469.46
|
-37.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
-2.55
|
-2.45
|
-0.03
|
-4.06
|
|
Peer Median
|
29.68
|
--
|
--
|
--
|
--
|
Price / Book Value
5.56
Lower than Peers by 0.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
5.56
|
3.18
|
3.05
|
-0.04
|
-15.63
|
|
Peer Median
|
5.85
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
-2.61
|
-2.95
|
-2.76
|
-1.27
|
-6.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
16
Lower than Peers by 1,321
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intrusion (INTZ)
|
16
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,337
|
--
|
--
|
--
|
--
|