McEwen Mining Inc (MUX) Financials

$20.07

$-0.47 (-2.29%)

As on 04-Sep-2026 16:00EDT

Market cap

$1,227 Mln

Revenue (TTM)

$248 Mln

P/E Ratio

15.9

P/B Ratio

1.7

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	248.44	197.55	174.48	166.23	110.42	136.54
Cost of Revenue	185.71	175.82	143.54	148.45	110.96	143.02
Gross Profit	62.73	21.73	30.94	17.78	-0.54	-6.48
Operating Expenses	48.11	34.66	81.51	179.84	94.89	57.80
Operating Profit (EBIT)	14.62	-12.93	-50.57	-162.06	-95.44	-64.28
Other Income	--	--	--	--	22.94	6.28
Profit before Tax	51.36	6.95	-46.74	67.04	-80.29	-64.20
Provision for Tax	-29.29	-27.49	-3.05	33.86	5.81	-7.32
Profit after Tax (Net Income)	80.65	34.43	-43.69	55.30	-81.08	-56.71
Minority Interest	--	--	--	29.61	-5.02	0.17
Consolidated Profit	37.66	34.43	-43.69	55.30	-81.08	-56.71

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	706.64	546.24	494.98	502.42	322.81	375.16
Minority Interest	--	--	--	--	33.47	14.78
Non-Current Liabilities	221.78	210.17	121.96	127.12	88.26	92.35
Current Liabilities	63.69	63.81	47.69	30.00	84.19	52.40
Total Liabilities	1,055.80	820.22	664.62	659.55	528.72	534.68

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	862.37	712.33	623.43	606.89	447.07	449.66
Current Assets	129.74	107.89	41.19	52.66	81.65	85.03
Total Assets	1,055.80	820.22	664.62	659.55	528.72	534.68
Total Debt*	128.40	128.18	42.11	42.25	66.39	55.99
Net Current Assets	66.04	44.08	-6.50	22.66	-2.53	32.63

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	6.87	29.45	-39.64	-58.61	-20.22
Cash Flow from Investing Activities	--	-48.03	-58.05	-99.64	-23.90	-24.56
Cash from Financing Activities	--	78.73	19.20	172.18	65.46	80.98
Net Cash Inflow / Outflow	--	--	--	--	-17.06	36.20

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	1.38	0.63	-0.84	1.16	-1.67	-1.22
Cash EPS ($)	1.29	1.14	-0.25	1.82	-1.27	-0.67
Adjusted Book Value ($)	11.83	9.98	9.53	10.50	6.66	8.09
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.13	0.57	-0.83	-1.21	-0.44
Free Cash Flow per Share ($)	--	-0.69	-0.26	-1.37	-1.71	-1.19

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	5.68	-8.08	11.84	-19.77	-13.34
ROE (%)	12.87	6.61	-8.76	13.40	-23.23	-15.32
ROA (%)	8.78	4.64	-6.60	9.31	-15.25	-10.87
EBIT Margin (%)	21.95	7.17	-7.23	-62.75	-88.95	-42.48
Net Margin (%)	32.46	17.43	-25.04	33.27	-60.80	-39.71
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	47.73	0.13	0.05	0.51	-0.19	0.30
EBIT Growth (%)	1,168.99	212.29	87.90	-6.20	-69.34	60.35
Net Profit Growth (%)	695.50	178.81	-179.01	168.21	-42.96	62.77
EPS Growth (%)	632.32	1.75	-1.73	1.69	-0.37	0.65
Book Value Growth (%)	5.61	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	15.92	29.43	-9.25	6.24	-3.50	-0.73
Price / Book Value	1.66	1.86	0.82	0.69	0.88	0.11
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	19.61	23.75	23.64	-4.90	-3.93	-1.18
Close Price ($)	18.13	18.51	7.78	7.21	5.86	88.65
High Price ($)	29.55	24.88	12.50	10.00	102.00	171.00
Low Price ($)	9.82	6.38	5.92	5.39	2.81	80.00
Market Cap ($ Cr)	1,227.06	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.18	0.23	0.09	0.08	0.21	0.15
Short term debt to equity ratio	0.01	0.00	0.00	0.00	0.03	0.01
Current Ratio	2.04	1.69	0.86	1.76	0.97	1.62
Quick Ratio	1.50	1.27	0.48	1.09	0.59	1.32
Interest Coverage	7.79	1.96	-2.75	-790.18	-12.61	-9.35

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	4.37	1.55	2.41	1.51	2.60	2.72
Asset Turnover	0.27	0.27	0.26	0.28	0.21	0.26
Receivable days	--	6.73	7.03	5.91	10.88	7.38
Inventory Days	--	46.69	48.42	63.58	78.22	54.60
Payable days	--	76.20	65.02	80.18	135.18	96.62
Cash Conversion Cycle	--	-22.79	-9.57	-10.70	-46.08	-34.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.