Market cap
$34,257 Mln
Revenue (TTM)
$18,601 Mln
P/E Ratio
24.5
P/B Ratio
8.5
Div. Yield
0.1 %
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
34,257 | 99,598 | 58,878 | 17,315 | 15,808 |
Revenue ($ Mln) |
18,601 | 32,777 | 11,228 | 14,219 | 3,438 |
Net Profit ($ Mln) |
1,436.34 | 1,337.73 | 1,434.40 | 334.61 | 431.48 |
Net Margin (%) |
7.72 | 4.08 | 12.78 | 2.35 | 12.55 |
RoE (%) |
37.05 | 14.15 | 50.63 | 11.10 | 32.65 |
Price to Earnings |
24.51 | 77.48 | 41.67 | 48.99 | 37.45 |
Price-To-Book |
8.52 | 10.57 | 18.55 | 5.28 | 11.73 |
Income Statement ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,601.35 | 32,776.93 | 11,228.02 | 14,219.22 | 3,438.49 |
|
Cost of Revenue
|
14,944.11 | 28,049.25 | 8,346.01 | 11,081.46 | 2,627.39 |
|
Gross Profit
|
3,327.40 | 3,694.04 | 2,195.90 | 2,984.93 | 572.31 |
|
Operating Expenses
|
1,768.72 | 2,696.40 | 1,034.99 | 2,488.12 | 190.09 |
|
Operating Profit (EBIT)
|
1,888.52 | 2,031.27 | 1,848.61 | 649.64 | 621.01 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,041.71 | 1,775.96 | 1,837.35 | 506.27 | 601.74 |
|
Provision for Tax
|
605.37 | 426.61 | 402.95 | 186.73 | 141.31 |
|
Profit after Tax (Net Income)
|
1,436.34 | 1,337.73 | 1,434.40 | 334.61 | 431.48 |
|
Minority Interest
|
0.00 | -23.56 | 0.00 | 37.82 | -28.96 |
|
Consolidated Profit
|
729.98 | 654.87 | 622.42 | 243.94 | 0.00 |
Liabilities ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,078.91 | 9,637.94 | 3,217.27 | 3,264.49 | 1,357.32 |
|
Minority Interest
|
0.00 | -23.56 | 0.00 | 37.82 | -28.96 |
|
Non-Current Liabilities
|
5,554.62 | 7,751.42 | 501.77 | 4,539.76 | 512.61 |
|
Current Liabilities
|
522.51 | 10,798.46 | 4,768.76 | 3,953.30 | 1,291.08 |
|
Total Liabilities
|
9,600.43 | 24,926.90 | 6,441.17 | 11,252.54 | 2,633.83 |
Assets ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,485.36 | 16,432.07 | 2,699.40 | 6,654.18 | 1,765.50 |
|
Current Assets
|
6,671.72 | 11,859.75 | 5,788.40 | 5,089.52 | 1,428.74 |
|
Total Assets
|
9,600.43 | 24,926.90 | 6,441.17 | 11,252.54 | 2,633.83 |
|
Total Debt*
|
6.10 | 6,603.14 | 328.03 | 4,054.66 | 336.82 |
|
Net Current Assets
|
1,446.58 | 1,061.30 | 1,019.64 | 1,136.23 | 137.66 |
Cashflow ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,302.06 | 2,229.97 | 1,186.36 | 686.70 | 439.99 |
|
Cash Flow from Investing Activities
|
-873.59 | -3,830.97 | -467.27 | -75.29 | -551.92 |
|
Cash from Financing Activities
|
-663.76 | 1,274.98 | -287.13 | -525.22 | -161.54 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
32.55 | 7.57 | 38.97 | 4.25 | 22.02 |
|
ROE (%)
|
37.05 | 14.15 | 50.63 | 11.10 | 32.65 |
|
ROA (%)
|
10.20 | 4.12 | 13.65 | 2.21 | 11.60 |
|
EBIT Margin (%)
|
10.97 | 6.32 | 11.39 | 4.72 | 18.24 |
|
Net Margin (%)
|
7.72 | 4.08 | 12.78 | 2.35 | 12.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.94 | 25.81 | 46.11 | 84.34 | 60.83 |
|
EBIT Growth (%)
|
32.82 | 34.84 | 44.81 | 4.28 | 45.56 |
|
Net Profit Growth (%)
|
29.95 | 37.65 | 107.21 | -32.96 | 51.40 |
|
EPS Growth (%)
|
32.60 | 36.54 | 108.99 | -30.80 | 50.98 |
|
Book Value Growth (%)
|
33.48 | 21.45 | 63.75 | -13.52 | 52.21 |
Valuation Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.70 | 62.25 | 32.23 | 62.00 | 32.89 |
|
Price / Book Value
|
7.50 | 7.16 | 13.46 | 4.94 | 8.61 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
13.72 | 27.81 | 22.68 | 21.01 | 18.80 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.56 | 0.02 | 1.10 | 0.20 |
|
Short term debt to equity ratio
|
0.00 | 0.08 | 0.00 | 0.04 | 0.02 |
|
Current Ratio
|
12.77 | 1.10 | 1.21 | 1.29 | 1.11 |
|
Quick Ratio
|
12.47 | 1.05 | 1.19 | 1.29 | 1.11 |
|
Interest Coverage
|
271.00 | 7.03 | 196.46 | 4.06 | 37.10 |
Operating Efficiency Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Jacobs Solutions Inc (J) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.41 | 30.71 | 30.29 | 26.45 | 27.16 |
|
Asset Turnover
|
1.32 | 1.01 | 1.07 | 0.94 | 0.92 |
|
Receivable days
|
87.10 | 95.00 | 101.15 | 88.57 | 61.71 |
|
Inventory Days
|
2.97 | 4.67 | 3.79 | -- | -- |
|
Payable days
|
28.93 | 36.50 | 35.74 | 46.25 | 34.02 |
|
Cash Conversion Cycle
|
61.14 | 63.17 | 69.20 | -- | -- |