Market cap
$29,752 Mln
Revenue (TTM)
$19,841 Mln
P/E Ratio
21.2
P/B Ratio
7
Div. Yield
0.2 %
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
29,752 | 95,495 | 46,676 | 15,545 | 10,551 |
Revenue ($ Mln) |
19,841 | 37,287 | 12,543 | 7,669 | 4,313 |
Net Profit ($ Mln) |
1,540.90 | 1,693.17 | 1,631.83 | 926.00 | 554.33 |
Net Margin (%) |
7.77 | 4.54 | 13.01 | 12.07 | 12.85 |
RoE (%) |
37.85 | 16.97 | 53.07 | -- | 38.17 |
Price to Earnings |
21.16 | 72.76 | 28.64 | 17.49 | 19.40 |
Price-To-Book |
6.96 | 9.47 | 14.20 | 160.25 | 7.00 |
Income Statement ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
19,841.34 | 37,286.66 | 12,543.36 | 7,669.00 | 4,313.39 |
|
Cost of Revenue
|
15,911.20 | 31,640.87 | 9,334.74 | 4,791.00 | 3,287.74 |
|
Gross Profit
|
3,282.99 | 3,694.04 | 2,195.90 | 2,687.00 | 572.31 |
|
Operating Expenses
|
1,901.53 | 3,105.19 | 1,115.32 | 1,495.00 | 242.33 |
|
Operating Profit (EBIT)
|
2,028.61 | 2,540.60 | 2,094.30 | 1,383.00 | 783.32 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,183.68 | 2,258.09 | 2,101.94 | 1,280.00 | 780.64 |
|
Provision for Tax
|
642.78 | 544.66 | 470.11 | 303.00 | 186.85 |
|
Profit after Tax (Net Income)
|
1,540.90 | 1,693.17 | 1,631.83 | 926.00 | 554.33 |
|
Minority Interest
|
0.00 | -32.19 | 0.00 | -52.00 | -39.46 |
|
Consolidated Profit
|
434.61 | 315.45 | 330.81 | 165.00 | 0.00 |
Liabilities ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,275.89 | 10,535.61 | 3,335.24 | -449.00 | 1,507.94 |
|
Minority Interest
|
0.00 | -32.19 | 0.00 | -52.00 | -39.46 |
|
Non-Current Liabilities
|
913.84 | 8,633.01 | 558.47 | 3,874.00 | 334.81 |
|
Current Liabilities
|
6,045.39 | 13,494.63 | 5,911.57 | 1,657.00 | 1,592.23 |
|
Total Liabilities
|
9,291.40 | 24,926.90 | 6,441.17 | 5,201.00 | 2,633.83 |
Assets ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,165.69 | 17,042.47 | 3,029.09 | 2,299.00 | 1,831.29 |
|
Current Assets
|
7,070.47 | 15,706.97 | 6,776.19 | 3,039.00 | 1,650.69 |
|
Total Assets
|
9,291.40 | 24,926.90 | 6,441.17 | 5,201.00 | 2,633.83 |
|
Total Debt*
|
560.51 | 7,511.90 | 374.43 | 3,485.00 | 165.81 |
|
Net Current Assets
|
1,025.07 | 2,212.34 | 864.62 | 1,382.00 | 58.46 |
Cashflow ($ Mln)
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,302.06 | 2,229.97 | 1,186.36 | 1,022.00 | 439.99 |
|
Cash Flow from Investing Activities
|
-873.59 | -3,830.97 | -467.27 | -144.00 | -551.92 |
|
Cash from Financing Activities
|
-663.76 | 1,274.98 | -287.13 | -888.00 | -161.54 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
34.27 | 7.57 | 38.97 | 25.11 | 22.02 |
|
ROE (%)
|
37.85 | 16.97 | 53.07 | 7,363.64 | 38.17 |
|
ROA (%)
|
10.10 | 4.45 | 13.31 | 13.34 | 12.89 |
|
EBIT Margin (%)
|
11.02 | 6.88 | 16.74 | 18.12 | 18.43 |
|
Net Margin (%)
|
7.77 | 4.54 | 13.01 | 12.07 | 12.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.15 | 37.77 | 50.70 | 0.95 | 93.14 |
|
EBIT Growth (%)
|
39.12 | 57.51 | 96.80 | 9.62 | 70.34 |
|
Net Profit Growth (%)
|
36.32 | 66.32 | 94.82 | 11.97 | 75.55 |
|
EPS Growth (%)
|
38.89 | 64.87 | 96.20 | 18.62 | 74.77 |
|
Book Value Growth (%)
|
30.35 | 24.50 | 50.24 | -387.72 | 42.95 |
Valuation Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.65 | 62.25 | 32.23 | 16.22 | 32.89 |
|
Price / Book Value
|
7.50 | 7.16 | 13.46 | 175.15 | 8.61 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
15.25 | 27.11 | 22.68 | 11.35 | 18.80 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.60 | 0.01 | -7.23 | 0.06 |
|
Short term debt to equity ratio
|
0.03 | 0.07 | 0.00 | 0.00 | 0.01 |
|
Current Ratio
|
1.17 | 1.16 | 1.15 | 1.83 | 1.04 |
|
Quick Ratio
|
1.14 | 1.13 | 1.13 | 1.20 | 1.04 |
|
Interest Coverage
|
289.77 | 8.37 | 266.80 | 12.96 | 55.21 |
Operating Efficiency Ratios
| EMCOR Group (EME) | Quanta Services (PWR) | Comfort Systems USA (FIX) | Masco (MAS) | Sterling Construction (STRL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.87 | 31.80 | 33.09 | 16.35 | 28.64 |
|
Asset Turnover
|
1.30 | 0.98 | 1.02 | 1.10 | 1.00 |
|
Receivable days
|
90.75 | 95.00 | 101.15 | 49.82 | 61.71 |
|
Inventory Days
|
2.96 | 4.67 | 3.79 | 74.32 | -- |
|
Payable days
|
28.85 | 36.50 | 35.74 | 59.90 | 34.02 |
|
Cash Conversion Cycle
|
64.86 | 63.17 | 69.20 | 64.24 | -- |