Source Capital Closed Fund (SOR) Key Ratios
$46.62
As on 28-Aug-2026 11:14EDT
Market cap
$385 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
6.4
P/B Ratio
1
Div. Yield
5.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 55.08 | 17.43 | 56.24 | 16.11 |
| EBIT | -- | -- | -- | -- | -- |
| Net Profit | -- | 131.58 | 51.97 | 61.30 | 22.97 |
| EPS | -- | 130.70 | 51.39 | 61.59 | 23.38 |
| Book Value | -- | -- | 10.87 | 6.22 | 1.13 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-25 | Dec-24 | Dec-23 |
| EBIT-Margin
| 183.71 | 142.34 | -- | 139.44 | 227.98 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 14.04 | 9.09 | 15.78 | 10.92 | 15.43 |
| Return on Capital
| 14.04 | 9.09 | 15.78 | 10.92 | 15.43 |
| Return on Assets
| 13.69 | 8.85 | 15.22 | 10.55 | 15.31 |
| Debt to Equity (x)
| -- | -- | -- | -- | -- |
Profitability
ROCE
15.78
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
15.78
|
10.92
|
15.43
|
-7.55
|
10.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.78
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
15.78
|
10.92
|
15.43
|
-7.55
|
10.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
15.22
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
15.22
|
10.55
|
15.31
|
-7.46
|
10.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
139.44
|
227.98
|
104.02
|
97.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
126.00
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
126.00
|
97.36
|
175.05
|
104.02
|
97.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.17
--
Year on year growth in net sales
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
0.17
|
0.31
|
2.18
|
-1.61
|
0.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
-19.72
|
357.90
|
-165.30
|
95.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
51.97
--
Year on year growth in profit after tax
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
51.97
|
-27.00
|
298.03
|
-165.30
|
95.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.51
--
Year on year growth in earnings per share
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
0.51
|
-0.27
|
3.00
|
-1.66
|
0.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
--
|
--
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
--
|
--
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
15.73
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
15.73
|
0.20
|
2.22
|
1.87
|
0.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
--
|
2.22
|
-11.82
|
0.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.02
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
5.02
|
7.89
|
11.48
|
-10.90
|
4.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
--
Sales / Average Total Assets
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
0.12
|
0.11
|
0.09
|
-0.07
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
21.44
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
21.44
|
30.38
|
37.88
|
-32.48
|
20.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
0.00
|
1,940.05
|
1,976.43
|
4,219.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
1,292.48
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
1,292.48
|
1,380.87
|
274.50
|
500.50
|
659.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
--
|
-1,350.49
|
1,703.44
|
1,443.44
|
3,580.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.33
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
6.33
|
8.86
|
6.19
|
-11.87
|
8.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.95
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
0.95
|
0.97
|
0.92
|
0.96
|
0.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.66
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Source Capital Closed Fund (SOR)
|
4.66
|
8.86
|
17.43
|
-10.82
|
8.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|