Market cap
$2,497 Mln
Revenue (TTM)
$855 Mln
P/E Ratio
56.1
P/B Ratio
2.1
Div. Yield
0 %
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,497 | 8,740 | 7,075 | 5,691 | 6,119 |
Revenue ($ Mln) |
855 | 3,828 | 1,633 | 1,009 | 661 |
Net Profit ($ Mln) |
45.30 | 268.52 | 316.07 | 30.94 | -29.37 |
Net Margin (%) |
5.30 | 7.01 | 19.36 | 3.07 | -4.45 |
RoE (%) |
3.75 | 13.84 | 31.03 | 3.14 | -5.95 |
Price to Earnings |
56.13 | 33.18 | 22.44 | 190.81 | -- |
Price-To-Book |
2.05 | 4.52 | 6.83 | 6.14 | 11.48 |
Income Statement ($ Mln)
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
854.90 | 3,828.21 | 1,632.64 | 1,008.52 | 660.53 |
|
Cost of Revenue
|
575.70 | 3,001.17 | 807.52 | 525.21 | 277.35 |
|
Gross Profit
|
256.80 | 568.25 | 427.51 | 321.53 | 265.81 |
|
Operating Expenses
|
197.50 | 404.71 | 477.29 | 395.30 | 388.76 |
|
Operating Profit (EBIT)
|
81.70 | 422.33 | 347.83 | 88.01 | -5.59 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
73.20 | 343.48 | 398.13 | 43.06 | -14.84 |
|
Provision for Tax
|
27.90 | 74.96 | 82.06 | 11.90 | 14.54 |
|
Profit after Tax (Net Income)
|
45.30 | 268.52 | 316.07 | 30.94 | -29.37 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.16 | 0.00 |
|
Consolidated Profit
|
4.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,222.10 | 2,042.44 | 1,130.85 | 1,002.18 | 533.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.16 | 0.00 |
|
Non-Current Liabilities
|
99.20 | 1,746.99 | 1,195.43 | 307.41 | 207.00 |
|
Current Liabilities
|
138.50 | 1,773.49 | 428.29 | 135.76 | 176.42 |
|
Total Liabilities
|
1,429.90 | 3,840.33 | 1,221.01 | 1,420.96 | 796.40 |
Assets ($ Mln)
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
887.00 | 2,601.20 | 320.74 | 886.22 | 525.23 |
|
Current Assets
|
572.80 | 2,961.72 | 2,433.83 | 560.84 | 391.20 |
|
Total Assets
|
1,429.90 | 3,840.33 | 1,221.01 | 1,420.96 | 796.40 |
|
Total Debt*
|
14.20 | 1,771.27 | 1,126.61 | 287.16 | 186.01 |
|
Net Current Assets
|
434.30 | 1,188.23 | 2,005.38 | 0.00 | 214.77 |
Cashflow ($ Mln)
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
101.20 | 291.88 | 61.36 | 61.91 | 19.62 |
|
Cash Flow from Investing Activities
|
-14.80 | -273.94 | -27.40 | -40.82 | -19.80 |
|
Cash from Financing Activities
|
-53.90 | -20.92 | -91.51 | -112.06 | -18.66 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.96 | 6.50 | 15.27 | -5.40 | -21.44 |
|
ROE (%)
|
3.75 | 13.84 | 31.03 | 3.14 | -5.95 |
|
ROA (%)
|
2.85 | 4.49 | 13.83 | 1.76 | -2.82 |
|
EBIT Margin (%)
|
8.68 | 11.28 | 21.30 | 6.44 | -0.70 |
|
Net Margin (%)
|
5.30 | 7.01 | 19.36 | 3.07 | -4.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.68 | 37.56 | 104.51 | 27.92 | 56.02 |
|
EBIT Growth (%)
|
116.33 | 108.87 | 241.55 | 639.97 | 96.99 |
|
Net Profit Growth (%)
|
167.71 | 103.53 | 222.76 | 209.06 | 83.65 |
|
EPS Growth (%)
|
168.67 | 99.38 | 480.76 | 206.29 | 82.33 |
|
Book Value Growth (%)
|
4.45 | 17.94 | 33.47 | 5.16 | 2.34 |
Valuation Ratios
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-27.26 | 41.45 | 6.34 | -63.39 | -11.13 |
|
Price / Book Value
|
1.41 | 4.17 | 0.94 | 4.98 | 3.37 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
164.10 | 19.79 | 3.39 | 531.55 | -27.47 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.71 | 1.00 | 0.00 | 0.31 |
|
Short term debt to equity ratio
|
0.00 | 0.09 | 0.00 | 0.00 | 0.02 |
|
Current Ratio
|
4.14 | 1.67 | 5.68 | 4.13 | 2.22 |
|
Quick Ratio
|
3.19 | 1.49 | 3.65 | 2.79 | 1.57 |
|
Interest Coverage
|
53.29 | 8.42 | -- | 2.65 | -0.55 |
Operating Efficiency Ratios
| Rogers (ROG) | TTM Technologies (TTMI) | Silicon Motion Technology Corporation - ADR | Allegro Microsystems Inc (ALGM) | MaxLinear Inc (MXL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.18 | 42.58 | 27.17 | 10.75 | 11.11 |
|
Asset Turnover
|
0.54 | 0.64 | 0.71 | 0.57 | 0.63 |
|
Receivable days
|
73.54 | 116.99 | 91.82 | 53.48 | 51.39 |
|
Inventory Days
|
88.11 | 37.10 | 248.33 | 156.71 | 152.42 |
|
Payable days
|
30.00 | 74.18 | 20.94 | 34.55 | 62.70 |
|
Cash Conversion Cycle
|
131.66 | 79.91 | 319.22 | 175.64 | 141.11 |