Market cap
$3,141 Mln
Revenue (TTM)
$330 Mln
P/E Ratio
75.2
P/B Ratio
9.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
330.31
|
319.31
|
275.62
|
237.46
|
198.07
|
162.64
|
|||||
|
Cost of Revenue
|
124.45
|
121.81
|
103.64
|
93.21
|
77.25
|
61.10
|
|||||
|
Gross Profit
|
205.86
|
197.50
|
171.99
|
144.26
|
120.82
|
101.53
|
|||||
|
Operating Expenses
|
160.41
|
157.24
|
149.40
|
128.50
|
107.94
|
95.21
|
|||||
|
Operating Profit (EBIT)
|
45.45
|
40.15
|
22.59
|
15.75
|
12.88
|
6.32
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
2.89
|
0.20
|
|||||
|
Profit before Tax
|
54.37
|
48.41
|
25.64
|
20.68
|
15.76
|
6.51
|
|||||
|
Provision for Tax
|
11.48
|
9.62
|
2.41
|
-65.51
|
1.18
|
0.03
|
|||||
|
Profit after Tax (Net Income)
|
42.89
|
38.79
|
23.23
|
86.20
|
14.58
|
6.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
12.75
|
4.64
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
338.33
|
326.79
|
265.89
|
236.48
|
144.77
|
132.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
29.74
|
29.63
|
57.46
|
24.58
|
19.75
|
9.89
|
|||||
|
Current Liabilities
|
104.78
|
125.11
|
111.02
|
89.37
|
78.52
|
71.47
|
|||||
|
Total Liabilities
|
577.63
|
481.53
|
434.37
|
350.43
|
243.04
|
214.16
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
290.45
|
297.40
|
310.84
|
161.49
|
88.38
|
77.99
|
|||||
|
Current Assets
|
182.40
|
184.13
|
123.53
|
188.94
|
154.66
|
136.17
|
|||||
|
Total Assets
|
577.63
|
481.53
|
434.37
|
350.43
|
243.04
|
214.16
|
|||||
|
Total Debt*
|
18.44
|
19.04
|
46.96
|
23.89
|
16.74
|
10.70
|
|||||
|
Net Current Assets
|
77.62
|
59.02
|
12.50
|
99.57
|
76.14
|
64.71
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
70.00
|
55.13
|
48.19
|
34.46
|
28.48
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.85
|
-148.57
|
-7.60
|
-6.87
|
-25.68
|
|||||
|
Cash from Financing Activities
|
--
|
-24.47
|
21.93
|
-8.56
|
-11.09
|
-4.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
16.50
|
-2.11
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.51
|
1.37
|
0.82
|
3.08
|
0.56
|
0.26
|
|||||
|
Cash EPS ($)
|
--
|
1.73
|
1.10
|
3.26
|
0.69
|
0.41
|
|||||
|
Adjusted Book Value ($)
|
--
|
11.50
|
9.40
|
8.44
|
5.51
|
5.25
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.46
|
1.95
|
1.72
|
1.31
|
1.12
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.40
|
1.85
|
1.43
|
1.04
|
1.08
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.78
|
8.10
|
40.86
|
9.56
|
4.75
|
|||||
|
ROE (%)
|
13.17
|
13.09
|
9.25
|
45.22
|
10.51
|
5.22
|
|||||
|
ROA (%)
|
7.79
|
8.47
|
5.92
|
29.05
|
6.38
|
3.21
|
|||||
|
EBIT Margin (%)
|
16.60
|
15.30
|
9.86
|
8.71
|
7.96
|
4.01
|
|||||
|
Net Margin (%)
|
12.99
|
12.15
|
8.43
|
36.30
|
7.26
|
3.98
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.38
|
0.16
|
0.16
|
0.20
|
0.22
|
0.19
|
|||||
|
EBIT Growth (%)
|
120.59
|
79.84
|
31.33
|
31.21
|
141.67
|
130.78
|
|||||
|
Net Profit Growth (%)
|
206.18
|
67.02
|
-73.06
|
491.11
|
125.10
|
130.85
|
|||||
|
EPS Growth (%)
|
204.82
|
0.66
|
-0.73
|
4.54
|
1.17
|
1.29
|
|||||
|
Book Value Growth (%)
|
18.91
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
75.24
|
52.11
|
88.33
|
27.39
|
148.60
|
155.86
|
|||||
|
Price / Book Value
|
9.46
|
6.19
|
7.72
|
9.98
|
14.97
|
7.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
47.77
|
32.83
|
57.60
|
86.33
|
106.55
|
88.90
|
|||||
|
Close Price ($)
|
104.50
|
71.14
|
72.54
|
84.26
|
82.51
|
39.88
|
|||||
|
High Price ($)
|
145.25
|
145.25
|
142.64
|
91.61
|
88.16
|
59.60
|
|||||
|
Low Price ($)
|
61.50
|
63.71
|
70.40
|
62.00
|
31.49
|
33.63
|
|||||
|
Market Cap ($ Cr)
|
3,141.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.06
|
0.18
|
0.10
|
0.12
|
0.08
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.04
|
|||||
|
Current Ratio
|
1.74
|
1.47
|
1.11
|
2.11
|
1.97
|
1.91
|
|||||
|
Quick Ratio
|
1.67
|
1.41
|
1.07
|
2.06
|
1.85
|
1.81
|
|||||
|
Interest Coverage
|
158.14
|
99.09
|
17.77
|
--
|
5.46
|
543.58
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.42
|
15.82
|
13.08
|
13.36
|
12.43
|
16.51
|
|||||
|
Asset Turnover
|
0.60
|
0.70
|
0.70
|
0.80
|
0.87
|
0.81
|
|||||
|
Receivable days
|
--
|
49.52
|
44.91
|
43.34
|
47.45
|
61.69
|
|||||
|
Inventory Days
|
--
|
19.04
|
17.20
|
28.14
|
39.52
|
24.26
|
|||||
|
Payable days
|
--
|
37.23
|
38.43
|
36.91
|
45.35
|
48.15
|
|||||
|
Cash Conversion Cycle
|
--
|
31.33
|
23.68
|
34.56
|
41.61
|
37.80
|