Market cap
$18,145 Mln
Revenue (TTM)
$2,980 Mln
P/E Ratio
32.9
P/B Ratio
5.5
Div. Yield
1 %
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
18,145 | 7,913 | 140 | 184,863 | 56,426 |
Revenue ($ Mln) |
2,980 | 7,698 | 183 | 47,682 | 6,582 |
Net Profit ($ Mln) |
555.18 | 459.00 | -6.57 | 4,873.00 | 1,256.00 |
Net Margin (%) |
18.63 | 5.96 | -3.58 | 10.22 | 19.08 |
RoE (%) |
17.40 | 21.80 | -3.39 | 17.99 | 19.66 |
Price to Earnings |
32.94 | 17.65 | -- | 37.18 | 43.67 |
Price-To-Book |
5.48 | 3.89 | 0.72 | 6.45 | 8.34 |
Income Statement ($ Mln)
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,791.69 | 7,441.00 | 178.55 | 44,665.00 | 5,375.00 |
|
Cost of Revenue
|
1,251.90 | 5,461.00 | 145.57 | 28,370.00 | 2,038.00 |
|
Gross Profit
|
1,539.78 | 1,980.00 | 32.98 | 16,295.00 | 3,337.00 |
|
Operating Expenses
|
815.51 | 1,261.00 | 43.25 | 7,879.00 | 2,391.00 |
|
Operating Profit (EBIT)
|
724.27 | 719.00 | -10.27 | 8,416.00 | 948.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
597.65 | 577.00 | -12.17 | 6,257.00 | 1,082.00 |
|
Provision for Tax
|
113.17 | 143.00 | 2.95 | 1,259.00 | 213.00 |
|
Profit after Tax (Net Income)
|
484.47 | 411.00 | -15.12 | 5,027.00 | 846.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 411.00 | -- | 5,027.00 | -- |
Liabilities ($ Mln)
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,043.57 | 1,698.00 | 198.79 | 25,950.00 | 5,877.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,115.85 | 3,230.00 | 13.49 | 47,534.00 | 3,566.00 |
|
Current Liabilities
|
758.26 | 866.00 | 52.02 | 32,455.00 | 1,850.00 |
|
Total Liabilities
|
5,917.68 | 5,870.00 | 264.30 | 105,996.00 | 11,293.00 |
Assets ($ Mln)
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,674.83 | 3,845.00 | 31.25 | 31,094.00 | 6,945.00 |
|
Current Assets
|
1,242.85 | 2,025.00 | 225.08 | 74,902.00 | 4,348.00 |
|
Total Assets
|
5,917.68 | 5,870.00 | 264.30 | 105,996.00 | 11,293.00 |
|
Total Debt*
|
2,156.81 | 2,506.00 | 11.93 | 63,936.00 | 2,971.00 |
|
Net Current Assets
|
484.59 | 1,159.00 | 173.06 | 42,447.00 | 2,498.00 |
Cashflow ($ Mln)
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
719.18 | 621.00 | 17.56 | 7,459.00 | 1,409.00 |
|
Cash Flow from Investing Activities
|
-26.69 | -788.00 | -1.25 | -2,057.00 | -1,727.00 |
|
Cash from Financing Activities
|
-706.43 | 174.00 | -2.35 | -4,579.00 | 385.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.20 | 10.64 | -7.04 | 5.64 | 10.59 |
|
ROE (%)
|
16.21 | 26.10 | -7.45 | 20.61 | 15.41 |
|
ROA (%)
|
8.13 | 7.51 | -5.67 | 4.71 | 8.23 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
17.35 | 5.52 | -8.47 | 11.25 | 15.74 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.04 | 0.11 | -0.04 | -0.12 | 0.08 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
3.68 | 10.78 | 8.98 | -29.20 | 37.79 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
2.41 | 2.74 | 3.92 | 4.65 | 0.77 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.71 | 1.48 | 0.06 | 2.46 | 0.51 |
|
Short term debt to equity ratio
|
0.11 | 0.05 | 0.02 | 0.80 | 0.01 |
|
Current Ratio
|
1.64 | 2.34 | 4.33 | 2.31 | 2.35 |
|
Quick Ratio
|
1.05 | 1.29 | 1.58 | 2.08 | 1.78 |
|
Interest Coverage
|
6.91 | 5.06 | -135.73 | 2.97 | 11.98 |
Operating Efficiency Ratios
| Nordson (NDSN) | Core & Main Inc. Class A (CNM) | Hurco Companies (HURC) | Deere & Company (DE) | Keysight Technologies (KEYS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.06 | 14.33 | 15.64 | 127.88 | 17.47 |
|
Asset Turnover
|
0.47 | 1.36 | 0.67 | 0.42 | 0.52 |
|
Receivable days
|
77.36 | 50.04 | 66.08 | 472.17 | 65.71 |
|
Inventory Days
|
134.46 | 55.98 | 371.30 | 94.67 | 185.67 |
|
Payable days
|
31.92 | 35.65 | 64.01 | 36.58 | 59.86 |
|
Cash Conversion Cycle
|
179.89 | 70.38 | 373.36 | 530.26 | 191.52 |