Market cap
$333 Mln
Revenue (TTM)
$459 Mln
P/E Ratio
13.5
P/B Ratio
2.5
Div. Yield
1 %
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
333 | 2,230 | 1,257 | 557 | 19 |
Revenue ($ Mln) |
459 | 1,441 | 3,894 | 579 | 453 |
Net Profit ($ Mln) |
33.13 | 145.55 | 219.40 | 39.88 | -48.70 |
Net Margin (%) |
7.21 | 10.10 | 5.63 | 6.88 | -10.74 |
RoE (%) |
21.99 | 15.44 | 20.85 | 8.36 | -- |
Price to Earnings |
13.48 | 15.31 | 5.90 | 15.85 | -- |
Price-To-Book |
2.51 | 3.23 | 1.16 | 1.29 | 1.74 |
Income Statement ($ Mln)
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
459.18 | -- | -- | 579.49 | -- |
|
Cost of Revenue
|
345.74 | -- | -- | 224.72 | -- |
|
Gross Profit
|
113.44 | -- | -- | 354.77 | -- |
|
Operating Expenses
|
70.89 | -- | -- | 308.65 | -- |
|
Operating Profit (EBIT)
|
42.55 | -- | -- | 46.13 | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
43.82 | -- | -- | 53.18 | -- |
|
Provision for Tax
|
10.69 | -- | -- | 13.29 | -- |
|
Profit after Tax (Net Income)
|
33.13 | -- | -- | 39.88 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
133.50 | -- | -- | 471.46 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
44.85 | -- | -- | 99.85 | -- |
|
Current Liabilities
|
75.67 | -- | -- | 148.36 | -- |
|
Total Liabilities
|
254.01 | -- | -- | 719.67 | -- |
Assets ($ Mln)
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
95.64 | -- | -- | 414.22 | -- |
|
Current Assets
|
158.37 | -- | -- | 305.45 | -- |
|
Total Assets
|
254.01 | -- | -- | 719.59 | -- |
|
Total Debt*
|
51.90 | -- | -- | 120.37 | -- |
|
Net Current Assets
|
82.71 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
51.52 | -- | -- | 52.48 | -- |
|
Cash Flow from Investing Activities
|
-3.92 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
-70.93 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.06 | -- | -- | 6.66 | -- |
|
ROE (%)
|
21.99 | -- | -- | 8.36 | -- |
|
ROA (%)
|
12.35 | -- | -- | 5.48 | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.21 | -- | -- | 6.88 | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.04 | -- | -- | -0.06 | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
64.37 | -- | -- | -22.70 | -- |
|
EPS Growth (%)
|
0.89 | -- | -- | -0.22 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.08 | -- | -- | 14.28 | -- |
|
Price / Book Value
|
2.75 | -- | -- | 1.21 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.68 | -- | -- | 10.02 | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | -- | -- | 0.26 | -- |
|
Short term debt to equity ratio
|
0.06 | -- | -- | 0.06 | -- |
|
Current Ratio
|
2.09 | -- | -- | 2.06 | -- |
|
Quick Ratio
|
0.90 | -- | -- | 1.06 | -- |
|
Interest Coverage
|
1,934.09 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Flexsteel (FLXS) | Interface (TILE) | Leggett & Platt (LEG) | Ethan Allen Interiors (ETD) | Purple Innovation (PRPL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.29 | -- | -- | 0.76 | -- |
|
Asset Turnover
|
1.71 | -- | -- | 0.80 | -- |
|
Receivable days
|
30.98 | -- | -- | 3.29 | -- |
|
Inventory Days
|
94.93 | -- | -- | 235.16 | -- |
|
Payable days
|
32.67 | -- | -- | 42.47 | -- |
|
Cash Conversion Cycle
|
93.24 | -- | -- | 195.98 | -- |