Market cap
$2,081 Mln
Revenue (TTM)
$609 Mln
P/E Ratio
12.4
P/B Ratio
1.6
Div. Yield
0.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.67 | 3.88 | 4.21 | 10.57 | 11.05 |
| EBIT | 18.48 | 26.41 | 22.16 | 10.09 | 10.06 |
| Net Profit | 18.99 | 27.39 | 21.04 | 10.30 | 2.78 |
| EPS | 19.47 | 29.30 | 22.04 | 10.83 | 11.19 |
| Book Value | -- | -- | 15.25 | 14.26 | 8.48 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 32.01 | 36.08 | 36.39 | 34.18 | 29.99 |
| Net Margin
| -- | -- | 28.09 | -- | -- |
| Return on equity
| 13.12 | 13.21 | 13.22 | 13.27 | 12.63 |
| Return on Capital
| 9.85 | 9.91 | -- | 10.37 | 9.40 |
| Return on Assets
| 1.58 | 1.55 | 1.73 | 1.76 | 1.50 |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.27 | 0.29 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
--
|
10.37
|
9.40
|
9.78
|
10.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
13.22
Higher than Peers by 3.36
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
13.22
|
13.27
|
12.63
|
13.48
|
13.54
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
1.73
Higher than Peers by 0.77
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
1.73
|
1.76
|
1.50
|
1.46
|
1.47
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
36.39
Higher than Peers by 15.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
36.39
|
34.18
|
29.99
|
31.86
|
40.72
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
28.09
Higher than Peers by 8.05
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
28.09
|
26.38
|
23.25
|
24.61
|
31.29
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
4.21
Lower than Peers by 6.90
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
4.21
|
0.05
|
0.12
|
0.32
|
0.09
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
22.16
Higher than Peers by 33.66
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
22.16
|
19.89
|
5.80
|
3.12
|
1.23
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
21.04
Higher than Peers by 13.77
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
21.04
|
19.34
|
6.16
|
3.67
|
1.67
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
22.04
Higher than Peers by 16.26
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
22.04
|
0.20
|
0.07
|
0.04
|
0.02
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
10.99
Higher than Peers by 2.22
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
10.99
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Lower than Peers by 0.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
0.07
|
0.27
|
0.29
|
0.40
|
0.35
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
0.15
|
0.19
|
0.22
|
0.32
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.51
Higher than Peers by 0.21
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
0.51
|
12.62
|
0.14
|
0.23
|
0.31
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.51
Higher than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
0.51
|
--
|
--
|
--
|
0.33
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
2.42
Higher than Peers by 0.67
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
2.42
|
1.23
|
0.93
|
1.17
|
5.17
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.69
Lower than Peers by 1.20
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
5.69
|
--
|
--
|
--
|
98.68
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.06
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
0.06
|
0.07
|
0.06
|
0.06
|
0.05
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
--
|
--
|
--
|
273.48
|
308.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
--
|
--
|
--
|
-375.00
|
-2,898.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
--
|
--
|
--
|
17,557.89
|
57,006.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
--
|
--
|
--
|
-17,659.42
|
-59,596.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.40
Lower than Peers by 0.39
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
12.40
|
9.63
|
10.78
|
10.83
|
10.86
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.59
Higher than Peers by 0.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
1.59
|
1.20
|
1.29
|
1.37
|
1.52
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
0.93
Lower than Peers by 1.55
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
0.93
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
--
|
1.28
|
4.00
|
0.28
|
-1.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,081
Higher than Peers by 1,767
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
1st Source (SRCE)
|
2,081
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|