Churchill Downs (CHDN) Peer Comparison
$98.00
$0.35
(0.36%)
As on 04-Nov-2026 16:00EST
Market cap
$6,500 Mln
Revenue (TTM)
$3,005 Mln
P/E Ratio
14.7
P/B Ratio
4.7
Div. Yield
0.5 %
Edit
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,500 | 5,147 | 3,327 | 1,949 | 23,946 |
Revenue ($ Mln) |
3,005 | 4,084 | 1,475 | 565 | 13,604 |
Net Profit ($ Mln) |
451.80 | 502.11 | 54.53 | 115.06 | 1,639.00 |
Net Margin (%) |
15.04 | 12.29 | 3.70 | 20.35 | 12.05 |
RoE (%) |
36.41 | 20.30 | 3.24 | 20.56 | -- |
Price to Earnings |
14.66 | 10.69 | 38.91 | 17.52 | 15.15 |
Price-To-Book |
4.71 | 2.09 | 9.45 | 3.46 | 40.77 |
Income Statement ($ Mln)
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,004.90 | 4,084.26 | 1,474.88 | 565.42 | 13,604.00 |
|
Cost of Revenue
|
1,889.20 | 2,566.47 | 950.91 | 303.78 | 6,815.00 |
|
Gross Profit
|
982.60 | 1,724.49 | 392.76 | 246.03 | 6,481.00 |
|
Operating Expenses
|
346.50 | 663.42 | 363.60 | 133.59 | 3,762.00 |
|
Operating Profit (EBIT)
|
769.20 | 854.37 | 160.37 | 128.05 | 3,027.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
635.30 | 612.23 | 179.04 | 146.77 | 2,214.00 |
|
Provision for Tax
|
178.80 | 115.59 | 75.72 | 18.02 | 224.00 |
|
Profit after Tax (Net Income)
|
451.80 | 502.11 | 54.53 | 115.06 | 1,639.00 |
|
Minority Interest
|
-1.20 | 4.13 | -48.79 | 0.00 | -202.00 |
|
Consolidated Profit
|
0.00 | 140.40 | 5.25 | 0.00 | 395.00 |
Liabilities ($ Mln)
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,379.00 | 2,449.99 | 195.31 | 569.47 | -344.00 |
|
Minority Interest
|
-1.20 | 4.13 | -48.79 | 0.00 | -202.00 |
|
Non-Current Liabilities
|
4,742.00 | 2,785.44 | 260.38 | 24.34 | 14,912.00 |
|
Current Liabilities
|
1,322.00 | 1,431.77 | 205.85 | 142.25 | 4,621.00 |
|
Total Liabilities
|
7,484.50 | 6,574.69 | 658.51 | 712.85 | 21,920.00 |
Assets ($ Mln)
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,049.00 | 6,193.65 | 372.44 | 570.00 | 15,599.00 |
|
Current Assets
|
418.00 | 469.02 | 456.17 | 166.06 | 3,819.00 |
|
Total Assets
|
7,484.50 | 6,574.69 | 658.51 | 712.85 | 21,920.00 |
|
Total Debt*
|
4,731.00 | 3,287.30 | 0.00 | 12.60 | 15,444.00 |
|
Net Current Assets
|
-904.00 | 0.00 | 0.00 | 0.00 | -802.00 |
Cashflow ($ Mln)
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
769.80 | 976.68 | 165.00 | 164.75 | 3,023.00 |
|
Cash Flow from Investing Activities
|
-471.50 | 1,042.82 | -37.02 | -37.18 | -1,217.00 |
|
Cash from Financing Activities
|
-262.50 | -1,982.29 | -37.36 | -89.87 | -1,643.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.22 | 34.03 | 26.75 | 18.52 | 9.47 |
|
ROE (%)
|
36.41 | 20.30 | 3.24 | 20.56 | 72.73 |
|
ROA (%)
|
5.33 | 6.87 | 5.30 | 13.02 | 6.53 |
|
EBIT Margin (%)
|
30.68 | 17.90 | 11.70 | 22.91 | 21.82 |
|
Net Margin (%)
|
15.04 | 12.29 | 3.70 | 20.35 | 12.05 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.18 | 0.33 | 38.66 | 4.78 | 10.93 |
|
EBIT Growth (%)
|
17.41 | -71.67 | 614.20 | 24.07 | 3.85 |
|
Net Profit Growth (%)
|
12.05 | -73.18 | 81.25 | 39.20 | 5.33 |
|
EPS Growth (%)
|
16.48 | -71.02 | 49.47 | 42.66 | 11.68 |
|
Book Value Growth (%)
|
35.15 | 1.73 | 15.44 | 5.29 | -123.44 |
Valuation Ratios
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.52 | 3.64 | 62.20 | 17.68 | 27.12 |
|
Price / Book Value
|
8.09 | 2.57 | 14.07 | 3.33 | 27.76 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.23 | 3.25 | 60.35 | 9.29 | 12.54 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.95 | 0.00 | 0.00 | 0.00 | -40.34 |
|
Short term debt to equity ratio
|
0.48 | 0.38 | 0.00 | 0.00 | -4.55 |
|
Current Ratio
|
0.32 | 0.33 | 2.22 | 1.17 | 0.83 |
|
Quick Ratio
|
0.31 | 0.31 | 2.22 | 1.11 | 0.82 |
|
Interest Coverage
|
3.22 | 6.14 | 224.80 | 225.42 | 3.94 |
Operating Efficiency Ratios
| Churchill Downs (CHDN) | Boyd Gaming (BYD) | Rush Street Interactive Inc. Class A (RSI) | Monarch Casino & Resort (MCRI) | Las Vegas Sands (LVS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.53 | 2.12 | 16.50 | 1.61 | 4.88 |
|
Asset Turnover
|
0.35 | 0.56 | 1.43 | 0.64 | 0.54 |
|
Receivable days
|
13.96 | 11.99 | 11.10 | 8.66 | 16.26 |
|
Inventory Days
|
2.21 | 3.20 | -- | 11.23 | 2.43 |
|
Payable days
|
34.26 | 21.80 | 16.59 | 83.27 | 9.89 |
|
Cash Conversion Cycle
|
-18.09 | -6.61 | -- | -63.38 | 8.80 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
