Badger Meter (BMI) Peer Comparison

$157.49

$6.25 (4.13%)

As on 26-Oct-2026 15:42EDT

Market cap

$4,338 Mln

Revenue (TTM)

$881 Mln

P/E Ratio

30.8

P/B Ratio

5.6

Div. Yield

0 %

Edit

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Market cap ($ Mln)	4,338	12,061	11,220	1,852	59,556
Revenue ($ Mln)	881	5,002	2,310	722	9,079
Net Profit ($ Mln)	126.53	863.59	517.48	73.73	1,418.30
Net Margin (%)	14.36	17.27	22.40	10.21	15.62
RoE (%)	18.86	25.09	19.86	11.31	34.85
Price to Earnings	30.79	14.74	22.35	29.59	42.20
Price-To-Book	5.61	3.76	4.98	4.46	13.91

Income Statement ($ Mln)

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Operating Revenue	881.24	5,001.91	2,310.24	722.48	9,079.30
Cost of Revenue	514.31	3,678.73	1,109.73	490.73	5,029.40
Gross Profit	382.07	1,143.90	1,173.18	196.78	3,691.20
Operating Expenses	201.60	283.92	580.94	112.04	2,185.40
Operating Profit (EBIT)	165.34	1,039.26	619.56	116.64	1,864.50
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	168.66	1,144.53	636.99	95.38	1,866.20
Provision for Tax	42.13	281.69	119.51	21.65	448.00
Profit after Tax (Net Income)	126.53	863.59	517.48	73.73	1,418.30
Minority Interest	0.00	-4.86	0.00	0.00	0.00
Consolidated Profit	33.58	153.71	132.49	13.75	0.00

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Shareholder's Funds	651.13	3,511.45	2,469.86	878.74	4,149.20
Minority Interest	0.00	-4.86	0.00	0.00	0.00
Non-Current Liabilities	144.22	99.68	269.13	320.67	371.00
Current Liabilities	148.30	655.59	524.06	96.94	974.20
Total Liabilities	973.58	3,017.94	3,274.27	860.06	5,052.90

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Non-Current Assets	575.75	1,418.10	2,149.43	617.25	1,665.60
Current Assets	367.90	2,879.50	1,113.60	261.49	3,828.80
Total Assets	973.58	3,017.94	3,274.27	860.06	5,052.90
Total Debt*	0.00	26.52	164.67	0.00	451.70
Net Current Assets	0.00	0.00	0.00	0.00	0.00

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Cash From Operating Activities	183.70	755.44	683.59	106.23	1,295.90
Cash Flow from Investing Activities	-198.05	-24.91	-172.80	-15.34	-231.00
Cash from Financing Activities	-57.98	-394.62	-576.06	-80.86	-1,054.90
Net Cash Inflow / Outflow	--	--	--	--	--

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
ROCE (%)	21.37	28.61	19.52	7.05	29.65
ROE (%)	18.86	25.09	19.86	11.31	34.85
ROA (%)	10.36	15.18	12.81	6.94	18.57
EBIT Margin (%)	19.10	22.89	27.40	11.23	20.58
Net Margin (%)	14.36	17.27	22.40	10.21	15.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Revenue Growth (%)	-2.21	20.83	5.39	6.48	13.53
EBIT Growth (%)	-8.12	14.70	3.19	-9.62	15.20
Net Profit Growth (%)	-8.82	15.28	3.90	46.74	15.63
EPS Growth (%)	-7.85	16.85	5.96	46.19	15.58
Book Value Growth (%)	-5.03	15.29	-2.08	115.90	6.62

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Price / Earnings	36.38	33.29	26.41	23.68	36.69
Price / Book Value	7.22	10.21	5.19	3.03	11.71
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	22.07	22.14	17.59	12.87	25.18
Market Cap ($ Cr)	--	--	--	--	--

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.00	0.02	0.00	0.04
Current Ratio	2.48	4.39	2.12	2.70	3.93
Quick Ratio	1.36	3.44	1.24	1.82	2.11
Interest Coverage	--	3,469.27	195.32	5.93	505.38

	Badger Meter (BMI)	Mueller (MLI)	Graco (GGG)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Debtors to sales (%)	12.69	14.47	19.31	15.09	17.79
Asset Turnover	0.72	0.88	0.57	0.68	1.19
Receivable days	39.18	40.46	61.75	47.11	52.42
Inventory Days	100.89	58.54	138.39	73.58	137.42
Payable days	43.71	21.32	23.94	19.04	24.48
Cash Conversion Cycle	96.37	77.67	176.20	101.65	165.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.