Market cap
$1,904 Mln
Revenue (TTM)
$634 Mln
P/E Ratio
20.8
P/B Ratio
4.4
Div. Yield
0.1 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
634.08
|
616.90
|
589.51
|
598.20
|
571.22
|
528.66
|
|||||
|
Cost of Revenue
|
323.07
|
310.65
|
288.50
|
303.17
|
305.84
|
285.50
|
|||||
|
Gross Profit
|
311.01
|
306.25
|
301.01
|
295.04
|
265.39
|
243.16
|
|||||
|
Operating Expenses
|
173.01
|
166.92
|
179.42
|
211.12
|
234.73
|
192.04
|
|||||
|
Operating Profit (EBIT)
|
138.00
|
139.33
|
121.59
|
84.86
|
30.66
|
51.11
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-2.28
|
-1.87
|
|||||
|
Profit before Tax
|
123.18
|
120.73
|
105.52
|
68.90
|
23.99
|
43.98
|
|||||
|
Provision for Tax
|
29.86
|
27.98
|
23.31
|
15.25
|
4.40
|
3.76
|
|||||
|
Profit after Tax (Net Income)
|
93.32
|
92.75
|
85.75
|
46.56
|
15.69
|
38.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
46.56
|
16.82
|
38.08
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
424.03
|
433.69
|
391.98
|
326.62
|
319.75
|
412.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
253.25
|
257.07
|
255.96
|
287.86
|
285.69
|
273.29
|
|||||
|
Current Liabilities
|
134.27
|
137.10
|
129.39
|
148.12
|
152.45
|
134.76
|
|||||
|
Total Liabilities
|
945.81
|
827.87
|
777.33
|
762.60
|
757.88
|
820.25
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
453.03
|
451.75
|
405.07
|
406.96
|
414.88
|
462.81
|
|||||
|
Current Assets
|
358.52
|
376.12
|
372.26
|
355.64
|
343.00
|
357.44
|
|||||
|
Total Assets
|
945.81
|
827.87
|
777.33
|
762.60
|
757.88
|
820.25
|
|||||
|
Total Debt*
|
184.79
|
227.75
|
229.12
|
253.12
|
248.19
|
227.49
|
|||||
|
Net Current Assets
|
224.25
|
239.02
|
242.87
|
207.52
|
190.56
|
222.67
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
111.28
|
81.32
|
77.60
|
51.74
|
54.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-46.00
|
-13.95
|
11.34
|
-7.24
|
13.30
|
|||||
|
Cash from Financing Activities
|
--
|
-81.46
|
-56.27
|
-53.13
|
-52.20
|
-81.52
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-7.71
|
-11.82
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
1.78
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
8.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
0.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.46
|
14.28
|
8.11
|
2.60
|
5.84
|
|||||
|
ROE (%)
|
21.83
|
22.47
|
23.87
|
14.41
|
4.29
|
9.87
|
|||||
|
ROA (%)
|
9.79
|
11.56
|
11.14
|
6.12
|
1.99
|
4.63
|
|||||
|
EBIT Margin (%)
|
20.85
|
21.18
|
20.19
|
13.59
|
4.97
|
9.31
|
|||||
|
Net Margin (%)
|
14.72
|
15.03
|
14.55
|
7.78
|
2.76
|
7.23
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.27
|
0.05
|
-0.01
|
0.05
|
0.08
|
0.07
|
|||||
|
EBIT Growth (%)
|
9.23
|
9.74
|
46.45
|
186.44
|
-42.37
|
81.92
|
|||||
|
Net Profit Growth (%)
|
4.75
|
8.16
|
84.16
|
196.83
|
-58.80
|
585.21
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.92
|
0.52
|
0.47
|
1.01
|
2.66
|
1.23
|
|||||
|
Close Price ($)
|
33.49
|
42.34
|
41.24
|
26.20
|
19.40
|
25.16
|
|||||
|
High Price ($)
|
45.54
|
51.91
|
42.13
|
28.97
|
25.18
|
28.84
|
|||||
|
Low Price ($)
|
32.71
|
36.51
|
24.58
|
16.09
|
16.25
|
16.75
|
|||||
|
Market Cap ($ Cr)
|
1,904.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.53
|
0.58
|
0.77
|
0.78
|
0.55
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.04
|
0.04
|
0.04
|
0.05
|
0.03
|
|||||
|
Current Ratio
|
2.67
|
2.74
|
2.88
|
2.40
|
2.25
|
2.65
|
|||||
|
Quick Ratio
|
2.04
|
2.17
|
2.31
|
1.90
|
1.70
|
2.09
|
|||||
|
Interest Coverage
|
14.67
|
13.18
|
8.80
|
6.56
|
6.47
|
9.35
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.70
|
17.20
|
17.70
|
16.32
|
18.69
|
19.53
|
|||||
|
Asset Turnover
|
0.67
|
0.77
|
0.77
|
0.79
|
0.72
|
0.64
|
|||||
|
Receivable days
|
--
|
62.29
|
62.57
|
62.40
|
67.13
|
64.74
|
|||||
|
Inventory Days
|
--
|
89.16
|
93.47
|
95.44
|
94.96
|
92.44
|
|||||
|
Payable days
|
--
|
50.74
|
59.41
|
74.10
|
80.30
|
68.46
|
|||||
|
Cash Conversion Cycle
|
--
|
100.71
|
96.63
|
83.74
|
81.78
|
88.72
|