John Wiley & Sons (WLY) Peer Comparison
$53.82
As on 03-Jun-2022 09:30EDT
Market cap
$2,856 Mln
Revenue (TTM)
$2,083 Mln
P/E Ratio
20.5
P/B Ratio
2.6
Div. Yield
2.5 %
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,856 | 10,595 | 669 | 827 | 757 |
Revenue ($ Mln) |
2,083 | 2,978 | 2,302 | 98 | 1,582 |
Net Profit ($ Mln) |
148.31 | 392.83 | 1.75 | -11.36 | 56.70 |
Net Margin (%) |
7.09 | 13.19 | 0.08 | -11.63 | 3.58 |
RoE (%) |
13.28 | 19.21 | 1.13 | -3.15 | 6.68 |
Price to Earnings |
20.47 | 27.14 | 6.79 | -- | 17.08 |
Price-To-Book |
2.60 | 5.14 | 4.52 | 2.51 | 1.00 |
Income Statement ($ Mln)
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,082.93 | 2,308.32 | 2,945.30 | 54.01 | 1,642.90 |
|
Cost of Revenue
|
700.66 | 1,208.93 | 1,860.35 | 45.65 | 765.50 |
|
Gross Profit
|
1,382.27 | 1,099.39 | 1,084.95 | 8.36 | 877.40 |
|
Operating Expenses
|
1,162.99 | 897.42 | 1,118.55 | 6.37 | 779.60 |
|
Operating Profit (EBIT)
|
219.28 | 201.97 | -33.60 | 1.99 | 97.80 |
|
Other Income
|
10.19 | -- | 65.06 | -117.68 | -4.90 |
|
Profit before Tax
|
209.66 | 236.00 | -76.91 | -102.55 | 89.70 |
|
Provision for Tax
|
61.35 | 62.09 | 1.35 | -26.93 | 8.70 |
|
Profit after Tax (Net Income)
|
148.31 | 173.91 | -78.00 | -75.62 | 81.00 |
|
Minority Interest
|
-- | -- | -0.37 | -- | 1.40 |
|
Consolidated Profit
|
148.31 | 173.91 | -78.00 | -75.62 | 80.90 |
Liabilities ($ Mln)
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,142.27 | 1,597.97 | 295.74 | 179.02 | 1,218.40 |
|
Minority Interest
|
-- | -- | -0.37 | -- | 1.40 |
|
Non-Current Liabilities
|
403.11 | 362.57 | 1,481.14 | 106.48 | 102.70 |
|
Current Liabilities
|
969.42 | 571.21 | 617.04 | 33.62 | 619.70 |
|
Total Liabilities
|
3,361.70 | 2,533.75 | 2,393.56 | 319.11 | 1,940.80 |
Assets ($ Mln)
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
271.57 | 1,873.10 | 1,885.78 | 9.66 | 944.80 |
|
Current Assets
|
550.87 | 655.68 | 507.78 | 309.45 | 996.00 |
|
Total Assets
|
3,361.70 | 2,533.75 | 2,393.56 | 319.11 | 1,940.80 |
|
Total Debt*
|
-- | 59.12 | 1,425.76 | 76.43 | 97.10 |
|
Net Current Assets
|
-- | 84.47 | -109.26 | 275.84 | 376.30 |
Cashflow ($ Mln)
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
339.10 | 150.69 | 40.78 | -5.26 | 226.00 |
|
Cash Flow from Investing Activities
|
-194.02 | -73.56 | 22.12 | -36.76 | -43.20 |
|
Cash from Financing Activities
|
-131.64 | -174.31 | -102.87 | 42.85 | -229.20 |
|
Net Cash Inflow / Outflow
|
13.44 | -- | -39.97 | 0.83 | -46.40 |
Ratios
Profitability Ratios
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.20 | 10.67 | -4.17 | -27.82 | 5.83 |
|
ROE (%)
|
13.28 | 11.09 | -18.84 | -34.88 | 6.75 |
|
ROA (%)
|
4.36 | 6.82 | -2.99 | -21.56 | 4.10 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.09 | 7.53 | -2.59 | 118.78 | 4.95 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.07 | 0.11 | -0.08 | 0.08 | 0.26 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
0.04 | -20.94 | 42.20 | -166.98 | 836.36 |
|
EPS Growth (%)
|
-- | -0.20 | 0.44 | -1.67 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 30.97 | -3.56 | -4.68 | -- |
|
Price / Book Value
|
-- | 3.37 | 0.94 | 1.98 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | 15.51 | 7.54 | 59.64 | -1.39 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | 0.04 | 4.82 | 0.43 | 0.08 |
|
Short term debt to equity ratio
|
0.02 | 0.01 | 0.36 | 0.00 | 0.02 |
|
Current Ratio
|
0.57 | 1.15 | 0.82 | 9.20 | 1.61 |
|
Quick Ratio
|
0.53 | 1.05 | 0.75 | 9.20 | 1.15 |
|
Interest Coverage
|
-- | 295.00 | 0.29 | 1.79 | 31.93 |
Operating Efficiency Ratios
| John Wiley & Sons (WLY) | New York Times Company (NYT) | Gannett (GCI) | Daily Journal Corp. (S.C.) (DJCO) | Scholastic (SCHL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.25 | 9.42 | 9.83 | 33.24 | 19.86 |
|
Asset Turnover
|
0.61 | 0.91 | 1.13 | 0.15 | 0.83 |
|
Receivable days
|
73.43 | 35.64 | 38.33 | 92.90 | 74.60 |
|
Inventory Days
|
20.62 | 13.30 | 8.14 | 0.40 | 131.48 |
|
Payable days
|
102.16 | 36.51 | 34.00 | 37.21 | 71.64 |
|
Cash Conversion Cycle
|
-8.11 | 12.42 | 12.46 | 56.08 | 134.43 |