Paras Defence Financials

NSE: PARAS | BSE: 543367

₹1,470.00

up-down-arrow-34.00 (-2.26%)

As on 09-Sep-2026IST

Market cap

info icon

₹11,856 Cr

Revenue (TTM)

info icon

₹511 Cr

P/E Ratio

info icon

125.5

P/B Ratio

info icon

16.9

Div. Yield

info icon

0.1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
511.29
476.58
364.66
253.50
222.43
182.56
Total Income
526.83
493.55
372.72
261.77
230.75
185.53
Total Expenditure
380.87
355.09
265.14
199.98
164.76
130.12
EBITDA
130.42
121.48
99.52
53.52
57.67
52.44
Depreciation
17.46
16.95
14.93
13.36
11.27
10.42
EBIT
112.96
104.53
84.59
40.15
46.40
42.02
Interest
5.17
6.68
9.07
7.90
7.75
8.41
Other Income
15.54
16.97
8.05
8.27
8.33
2.97
Exceptional Items
2.91
2.91
--
--
--
--
Profit before Tax
126.24
117.67
83.60
40.47
46.85
36.57
Provision for Tax
30.31
28.21
22.11
10.43
10.90
9.50
Profit after Tax
95.93
89.45
61.49
30.04
35.94
27.08
Minority Interest
-1.48
-1.36
1.98
2.02
0.12
-0.03
Share of Associate
--
--
--
--
--
--
Consolidated Profit
94.45
88.10
63.47
32.06
36.06
27.04

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
725.44
725.44
639.94
444.61
413.25
378.16
Minority Interest
-1.48
-0.25
-3.32
-1.34
0.20
0.37
Non-Current Liabilities
25.63
25.40
24.33
25.67
24.10
22.68
Current Liabilities
213.88
245.87
208.62
183.18
82.95
56.47
Total Liabilities
964.70
996.46
869.57
652.12
520.50
457.68

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
239.56
274.66
253.52
238.65
205.42
160.26
Current Assets
689.82
721.80
616.04
413.47
315.08
295.90
Total Assets
964.70
996.46
869.57
652.12
520.50
457.68
Total Debt*
--
26.61
23.09
64.61
14.62
31.08
Net Current Assets
475.94
475.94
407.42
230.30
232.13
239.44
Contingent Liabilities
--
227.11
248.26
162.15
102.72
24.78

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
24.61
44.83
-45.54
45.73
11.51
Cash Flow from Investing Activities
--
-17.25
-87.00
-1.69
9.63
-77.11
Cash from Financing Activities
--
-16.62
73.66
33.10
-40.69
63.10
Net Cash Inflow / Outflow
--
-9.26
31.50
-14.12
14.67
-2.50

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.46
10.93
7.88
4.11
4.62
3.47
Cash EPS (₹) info
11.72
13.20
9.48
5.56
6.05
4.81
Adjusted Book Value (₹) info
87.20
84.62
74.19
51.64
47.62
43.12
Dividend per Share (₹) info
0.07
1.00
0.50
--
--
--
Cash Flow per Share (₹) info
--
3.05
11.13
-11.68
11.72
2.95
Free Cash Flow per Share (₹) info
--
-0.26
-0.13
-19.31
4.36
-1.35

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
18.68
17.03
11.34
14.49
14.15
ROE (%) info
13.22
13.98
12.29
7.76
10.16
10.81
ROA (%) info
10.56
9.59
8.08
5.12
7.35
6.60
EBIT Margin (%) info
22.09
21.93
23.20
15.84
20.86
23.02
Net Margin (%) info
18.21
18.12
16.50
11.47
15.58
14.59
Cash Profit Margin (%) info
--
22.33
20.96
17.12
21.23
20.54

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
36.61
30.69
43.85
13.97
21.84
27.37
EBIT Growth (%) info
41.59
23.58
110.65
-13.46
10.42
22.09
Net Profit Growth (%) info
45.51
45.47
104.71
-16.42
32.73
71.53
EPS Growth (%) info
47.70
38.80
91.62
-11.09
33.34
31.63
Book Value Growth (%) info
--
14.07
48.43
8.44
10.43
104.08

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
125.53
54.49
30.42
37.23
50.87
90.22
Price / Book Value info
16.87
7.04
6.46
5.93
4.94
7.25
Dividend Yield (%) info
0.07
0.17
0.10
--
--
--
EV/EBITDA info
80.59
34.00
35.08
39.49
27.41
43.22
Close Price (₹) info
1,289.05
595.30
478.95
305.90
235.18
312.85
High Price (₹) info
1,444.95
972.50
796.38
424.00
405.68
636.03
Low Price (₹) info
580.00
401.00
309.98
224.40
222.78
228.00
Market Cap (₹ Cr) info
11,856.41
4,800.21
3,861.14
2,386.99
1,834.37
2,439.84

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.00
0.04
0.04
0.16
0.04
0.09
Short term debt to equity ratio info
--
0.04
0.03
0.14
0.03
0.08
Current Ratio info
3.23
2.94
2.95
2.26
3.80
5.24
Quick Ratio info
2.48
2.29
2.23
1.44
2.67
4.06
Interest Coverage info
25.42
18.61
10.22
6.12
7.04
5.35

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
70.99
76.16
80.84
78.08
67.38
67.36
Asset Turnover info
0.56
0.51
0.48
0.43
0.45
0.45
Receivable days info
--
251.88
246.59
250.40
223.87
217.76
Inventory Days info
--
118.89
150.67
175.37
131.29
141.29
Payable days info
--
85.53
123.90
131.82
71.69
68.30
Cash Conversion Cycle info
--
285.24
273.36
293.95
283.47
290.75
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...