Markolines Pave Financials

NSE: MARKOLINES | BSE: 543364

₹177.75

up-down-arrow ₹2.72 (1.55%)

As on 14-Oct-2026IST

Market cap

info icon

₹395 Cr

Revenue (TTM)

info icon

₹352 Cr

P/E Ratio

info icon

14.7

P/B Ratio

info icon

1.9

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
351.63
348.49
307.43
347.29
311.80
--
Total Income
359.54
356.13
312.83
351.11
312.43
--
Total Expenditure
310.61
308.31
267.84
315.52
284.19
--
EBITDA
41.02
40.18
39.59
31.77
27.61
--
Depreciation
7.06
7.04
7.50
5.00
2.26
--
EBIT
33.97
33.14
32.09
26.78
25.35
--
Interest
6.85
6.41
8.05
5.08
3.30
--
Other Income
7.90
7.64
5.39
3.82
0.63
--
Exceptional Items
-0.16
-0.16
--
-0.42
-0.29
--
Profit before Tax
34.86
34.21
29.43
25.09
22.38
--
Provision for Tax
8.40
8.70
7.28
8.10
6.63
--
Profit after Tax
26.46
25.51
22.15
16.98
15.75
--
Minority Interest
--
--
--
--
--
--
Share of Associate
0.34
0.72
0.56
0.32
--
--
Consolidated Profit
26.80
26.23
22.72
17.30
15.75
--

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
202.61
202.61
177.26
101.79
85.82
--
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
10.56
8.81
10.91
20.20
15.54
--
Current Liabilities
126.11
126.11
127.18
117.64
85.65
--
Total Liabilities
339.27
339.27
316.87
240.35
187.99
--

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
66.55
125.88
107.59
40.24
29.67
--
Current Assets
211.65
211.65
207.75
199.39
157.35
--
Total Assets
339.27
339.27
316.87
240.35
187.99
--
Total Debt*
--
86.15
63.02
58.75
30.55
--
Net Current Assets
85.54
85.54
80.57
81.75
71.70
--
Contingent Liabilities
--
--
--
56.75
--
--

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
6.24
-16.27
2.44
20.12
--
Cash Flow from Investing Activities
--
-20.81
-33.07
-23.07
-22.24
--
Cash from Financing Activities
--
15.88
49.50
20.64
0.85
--
Net Cash Inflow / Outflow
--
1.31
0.17
0.01
-1.26
--

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
12.22
11.81
10.32
9.06
8.24
--
Cash EPS (₹) info
12.07
14.66
13.48
11.51
9.42
--
Adjusted Book Value (₹) info
93.33
91.25
77.61
53.27
44.91
--
Dividend per Share (₹) info
--
--
1.50
1.00
0.70
--
Cash Flow per Share (₹) info
--
2.81
-7.39
1.28
10.53
--
Free Cash Flow per Share (₹) info
--
-0.66
-13.88
-4.13
-2.32
--

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
15.35
18.70
21.79
22.07
--
ROE (%) info
13.99
13.66
16.25
18.11
18.35
--
ROA (%) info
15.60
7.81
7.98
7.96
8.42
--
EBIT Margin (%) info
9.66
9.51
10.44
7.71
8.13
--
Net Margin (%) info
7.36
7.16
7.08
4.84
5.04
--
Cash Profit Margin (%) info
--
9.34
9.65
6.33
5.78
--

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
6.62
13.35
-11.48
11.38
--
--
EBIT Growth (%) info
2.18
3.29
19.84
5.64
--
--
Net Profit Growth (%) info
8.70
15.13
30.44
7.87
--
--
EPS Growth (%) info
7.51
14.42
14.00
9.90
--
--
Book Value Growth (%) info
--
18.64
67.78
18.61
--
--

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
14.73
12.00
13.28
14.77
12.68
--
Price / Book Value info
1.90
1.55
1.77
2.51
2.33
--
Dividend Yield (%) info
--
--
1.09
0.75
0.67
--
EV/EBITDA info
9.79
8.35
8.10
8.38
8.14
--
Close Price (₹) info
180.58
141.95
137.10
133.75
104.50
--
High Price (₹) info
188.00
188.00
277.90
168.00
207.00
--
Low Price (₹) info
78.00
78.00
107.00
101.00
69.35
--
Market Cap (₹ Cr) info
394.67
314.86
301.68
255.57
199.68
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.05
0.43
0.37
0.58
0.36
--
Short term debt to equity ratio info
--
0.34
0.25
0.30
0.10
--
Current Ratio info
1.68
1.68
1.63
1.69
1.84
--
Quick Ratio info
1.61
1.61
1.57
1.50
1.56
--
Interest Coverage info
6.09
6.34
4.66
5.94
7.78
--

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
40.81
41.18
59.83
34.84
24.40
--
Asset Turnover info
2.07
1.07
1.11
1.63
1.67
--
Receivable days info
--
171.48
181.02
103.56
89.06
--
Inventory Days info
--
8.40
18.25
24.34
27.56
--
Payable days info
--
177.23
170.14
153.02
408.32
--
Cash Conversion Cycle info
--
2.64
29.12
-25.12
-291.69
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...