Nazara Tech Financials
NSE: NAZARA | BSE: 543280
₹366.00
₹-1.65
(-0.45%)
As on 02-Sep-2026IST
Market cap
₹14,039 Cr
Revenue (TTM)
₹1,759 Cr
P/E Ratio
--
P/B Ratio
4.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,758.98
|
1,623.91
|
1,138.28
|
1,091.02
|
621.70
|
454.20
|
|
|
|
|
|
|
Total Income
|
2,934.25
|
1,715.44
|
1,226.87
|
1,140.50
|
645.80
|
468.50
|
|
|
|
|
|
|
Total Expenditure
|
1,532.74
|
1,501.23
|
1,046.56
|
988.59
|
535.20
|
413.10
|
|
|
|
|
|
|
EBITDA
|
226.24
|
122.68
|
91.72
|
102.43
|
86.50
|
41.10
|
|
|
|
|
|
|
Depreciation
|
213.75
|
117.69
|
66.99
|
57.15
|
39.00
|
35.50
|
|
|
|
|
|
|
EBIT
|
12.49
|
4.99
|
24.73
|
45.28
|
47.50
|
5.60
|
|
|
|
|
|
|
Interest
|
20.90
|
10.95
|
7.87
|
5.96
|
1.20
|
0.90
|
|
|
|
|
|
|
Other Income
|
1,175.27
|
91.53
|
88.59
|
49.48
|
24.10
|
14.30
|
|
|
|
|
|
|
Exceptional Items
|
-915.79
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
251.07
|
77.87
|
103.44
|
88.80
|
69.90
|
16.60
|
|
|
|
|
|
|
Provision for Tax
|
-13.71
|
15.34
|
13.98
|
25.42
|
19.20
|
3.00
|
|
|
|
|
|
|
Profit after Tax
|
264.78
|
62.53
|
89.46
|
63.38
|
50.70
|
13.60
|
|
|
|
|
|
|
Minority Interest
|
-0.61
|
24.86
|
-18.18
|
-21.99
|
-22.30
|
-4.40
|
|
|
|
|
|
|
Share of Associate
|
-316.64
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
-52.47
|
75.82
|
56.57
|
39.39
|
28.40
|
9.20
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,473.49
|
2,863.05
|
1,998.60
|
1,104.89
|
1,041.30
|
658.20
|
|
|
|
|
|
|
Minority Interest
|
-0.61
|
374.29
|
335.95
|
211.74
|
157.00
|
120.80
|
|
|
|
|
|
|
Non-Current Liabilities
|
214.06
|
243.50
|
36.69
|
47.08
|
32.50
|
25.50
|
|
|
|
|
|
|
Current Liabilities
|
605.42
|
925.91
|
382.11
|
334.33
|
173.10
|
213.60
|
|
|
|
|
|
|
Total Liabilities
|
4,371.18
|
4,418.22
|
2,753.43
|
1,698.04
|
1,403.90
|
1,018.10
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,995.80
|
2,906.54
|
855.43
|
700.60
|
488.50
|
336.80
|
|
|
|
|
|
|
Current Assets
|
1,238.39
|
1,407.73
|
1,896.82
|
997.44
|
915.40
|
681.30
|
|
|
|
|
|
|
Total Assets
|
4,371.18
|
4,418.22
|
2,753.43
|
1,698.04
|
1,403.90
|
1,018.10
|
|
|
|
|
|
|
Total Debt*
|
--
|
141.27
|
9.28
|
30.42
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
632.97
|
481.82
|
1,514.71
|
663.11
|
742.30
|
467.70
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
11,886.15
|
2.76
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
65.50
|
90.79
|
8.10
|
62.10
|
67.90
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,133.95
|
-603.00
|
-95.24
|
-333.60
|
-268.00
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
804.92
|
946.27
|
14.84
|
334.80
|
217.00
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-263.53
|
434.06
|
-72.30
|
63.30
|
16.90
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.38
|
2.16
|
1.85
|
1.49
|
1.09
|
0.38
|
|
|
|
|
|
|
Cash EPS (₹)
|
-1.36
|
5.14
|
5.11
|
4.55
|
3.45
|
2.01
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
89.84
|
81.68
|
65.22
|
41.74
|
39.58
|
26.49
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
7.48
|
11.86
|
1.22
|
19.11
|
22.26
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-1.74
|
16.42
|
4.03
|
15.20
|
25.25
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.54
|
7.08
|
8.71
|
8.37
|
3.02
|
|
|
|
|
|
|
ROE (%)
|
-5.80
|
2.57
|
5.77
|
5.94
|
6.05
|
2.42
|
|
|
|
|
|
|
ROA (%)
|
6.01
|
1.74
|
4.02
|
4.09
|
4.19
|
1.54
|
|
|
|
|
|
|
EBIT Margin (%)
|
0.71
|
0.31
|
2.17
|
4.15
|
7.64
|
1.23
|
|
|
|
|
|
|
Net Margin (%)
|
9.02
|
3.65
|
7.29
|
5.56
|
7.85
|
2.90
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
11.10
|
13.74
|
11.05
|
14.43
|
10.81
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.07
|
42.66
|
4.33
|
75.49
|
36.88
|
83.51
|
|
|
|
|
|
|
EBIT Growth (%)
|
190.25
|
-79.82
|
-45.38
|
-4.67
|
748.21
|
117.51
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-260.26
|
-30.10
|
41.15
|
25.01
|
272.79
|
150.79
|
|
|
|
|
|
|
EPS Growth (%)
|
-138.80
|
17.09
|
24.15
|
36.24
|
189.66
|
496.53
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
43.36
|
80.74
|
7.35
|
59.22
|
35.95
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-67.86
|
27.37
|
22.68
|
21.69
|
23.43
|
60.71
|
|
|
|
|
|
|
Price / Book Value
|
4.06
|
2.90
|
2.57
|
3.09
|
5.17
|
6.91
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
9.91
|
37.27
|
21.80
|
20.53
|
45.21
|
73.93
|
|
|
|
|
|
|
Close Price (₹)
|
303.10
|
236.98
|
167.86
|
129.11
|
204.79
|
183.29
|
|
|
|
|
|
|
High Price (₹)
|
363.25
|
281.04
|
247.39
|
221.25
|
419.50
|
253.36
|
|
|
|
|
|
|
Low Price (₹)
|
215.70
|
147.71
|
123.99
|
118.76
|
176.56
|
178.98
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
14,039.48
|
8,301.10
|
5,131.48
|
3,417.95
|
5,323.00
|
4,468.10
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.05
|
0.00
|
0.03
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.02
|
0.00
|
0.03
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
2.05
|
1.52
|
4.96
|
2.98
|
5.29
|
3.19
|
|
|
|
|
|
|
Quick Ratio
|
2.04
|
1.52
|
4.96
|
2.91
|
5.28
|
3.19
|
|
|
|
|
|
|
Interest Coverage
|
13.01
|
8.11
|
14.14
|
15.90
|
59.25
|
19.44
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.39
|
35.47
|
24.15
|
17.05
|
13.62
|
15.10
|
|
|
|
|
|
|
Asset Turnover
|
0.40
|
0.45
|
0.51
|
0.70
|
0.51
|
0.51
|
|
|
|
|
|
|
Receivable days
|
--
|
95.63
|
73.91
|
45.29
|
45.00
|
54.93
|
|
|
|
|
|
|
Inventory Days
|
--
|
0.52
|
4.27
|
4.32
|
0.76
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
3,585.83
|
996.36
|
835.31
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-3,489.68
|
-918.18
|
-785.69
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
