Market cap
$62,026 Mln
Revenue (TTM)
$27,723 Mln
P/E Ratio
40
P/B Ratio
4.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.73 | 48.07 | 43.06 | 29.57 | 32.37 |
| EBIT | -4.25 | 10.37 | 45.53 | 53.52 | 29.69 |
| Net Profit | 1.39 | 4.31 | 33.98 | 80.40 | 24.28 |
| EPS | 0.13 | -3.73 | 28.23 | 89.02 | 22.12 |
| Book Value | -- | -- | 42.74 | 28.00 | 23.43 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.81 | -1.49 | 8.84 | 10.01 | 4.80 |
| Net Margin
| -- | -- | 5.91 | -- | -- |
| Return on equity
| 7.83 | -7.93 | 12.55 | 15.10 | 5.94 |
| Return on Capital
| 5.44 | -4.54 | -- | 11.13 | 3.77 |
| Return on Assets
| 3.02 | -2.84 | 3.80 | 6.07 | 2.14 |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.27 | 0.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
--
|
11.13
|
3.77
|
1.42
|
-15.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.55
Higher than Peers by 2.28
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
12.55
|
15.10
|
5.94
|
2.45
|
-25.18
|
|
Peer Median
|
10.27
|
--
|
--
|
--
|
--
|
ROA
3.80
Higher than Peers by 0.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
3.80
|
6.07
|
2.14
|
0.84
|
-9.24
|
|
Peer Median
|
3.56
|
--
|
--
|
--
|
--
|
EBIT Margin
8.84
Higher than Peers by 0.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
8.84
|
10.01
|
4.80
|
2.62
|
-9.10
|
|
Peer Median
|
8.40
|
--
|
--
|
--
|
--
|
Net Margin
5.91
Lower than Peers by 2.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
5.91
|
6.88
|
2.64
|
1.15
|
-13.26
|
|
Peer Median
|
8.66
|
--
|
--
|
--
|
--
|
Revenue Growth
43.06
Higher than Peers by 27.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
43.06
|
0.36
|
0.29
|
0.05
|
0.25
|
|
Peer Median
|
15.90
|
--
|
--
|
--
|
--
|
EBIT Growth
45.53
Higher than Peers by 15.81
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
45.53
|
184.35
|
135.61
|
130.25
|
28.01
|
|
Peer Median
|
29.73
|
--
|
--
|
--
|
--
|
Net Profit Growth
33.98
Higher than Peers by 3.51
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
33.98
|
255.18
|
194.79
|
109.13
|
19.32
|
|
Peer Median
|
30.47
|
--
|
--
|
--
|
--
|
EPS Growth
28.23
Lower than Peers by 39.55
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
28.23
|
2.39
|
1.76
|
1.10
|
0.27
|
|
Peer Median
|
67.78
|
--
|
--
|
--
|
--
|
Book Value Growth
20.70
Lower than Peers by 6.49
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
20.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.19
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
0.07
|
0.27
|
0.49
|
0.68
|
0.78
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.14
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
0.14
|
0.14
|
0.19
|
0.09
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.49
Lower than Peers by 0.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
1.49
|
1.58
|
1.49
|
1.44
|
1.83
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
1.48
Lower than Peers by 0.10
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
1.48
|
1.57
|
1.48
|
1.43
|
1.81
|
|
Peer Median
|
1.57
|
--
|
--
|
--
|
--
|
Interest Coverage
137.27
Higher than Peers by 122.59
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
137.27
|
68.30
|
21.07
|
8.33
|
-24.94
|
|
Peer Median
|
14.68
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
35.34
Higher than Peers by 17.22
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
35.34
|
36.01
|
35.65
|
33.52
|
26.40
|
|
Peer Median
|
18.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.64
Higher than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
0.64
|
0.88
|
0.81
|
0.73
|
0.70
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
--
|
113.50
|
112.65
|
107.15
|
86.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
--
|
5.26
|
5.10
|
5.94
|
5.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
--
|
11.77
|
13.15
|
15.19
|
11.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
--
|
106.99
|
104.60
|
97.90
|
80.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
40.03
Lower than Peers by 10.96
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
40.03
|
51.70
|
145.70
|
153.41
|
-19.28
|
|
Peer Median
|
50.99
|
--
|
--
|
--
|
--
|
Price / Book Value
4.91
Lower than Peers by 3.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
4.91
|
6.51
|
7.73
|
3.51
|
5.57
|
|
Peer Median
|
8.22
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
22.88
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
22.88
|
27.04
|
50.33
|
28.37
|
-41.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
62,026
Higher than Peers by 60,848
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sea Limited - ADR
|
62,026
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,178
|
--
|
--
|
--
|
--
|