Max Healthcare Peer Comparison
NSE: MAXHEALTH | BSE: 543220
₹860.00
As on 30-Oct-2026IST
Market cap
₹83,706 Cr
Revenue (TTM)
₹9,146 Cr
P/E Ratio
60.6
P/B Ratio
7.7
Div. Yield
0.2 %
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
Market cap (₹ Cr) |
83,706 | 35,144 | 8,402 | 2,797 |
Revenue (₹ Cr) |
9,146 | 4,295 | 1,621 | 1,555 |
Net Profit (₹ Cr) |
1,380.55 | 591.34 | 186.64 | 192.13 |
Net Margin (%) |
14.81 | 13.11 | 11.24 | 12.11 |
RoE (%) |
12.87 | 23.12 | 11.98 | 24.71 |
Price to Earnings |
60.63 | 59.43 | 45.07 | 14.56 |
Price-To-Book |
7.66 | 12.85 | 5.15 | 3.51 |
Income Statement (₹ Cr)
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Operating Revenue
|
9,145.79 | 9,072.40 | 1,620.68 | 1,555.42 |
|
Total Income
|
9,320.42 | 9,184.30 | 1,660.09 | 1,586.87 |
|
Total Expenditure
|
6,691.08 | 7,322.98 | 1,261.98 | 1,275.71 |
|
EBITDA
|
2,454.71 | 1,749.42 | 358.71 | 279.71 |
|
Depreciation
|
503.58 | 519.58 | 99.88 | 46.61 |
|
EBIT
|
1,951.13 | 1,229.84 | 258.83 | 233.10 |
|
Interest
|
271.17 | 285.38 | 43.25 | 6.26 |
|
Other Income
|
174.63 | 111.90 | 39.41 | 31.45 |
|
Exceptional Items
|
-48.24 | -50.95 | -4.89 | 0.00 |
|
Profit before Tax
|
1,806.35 | 1,005.41 | 250.10 | 258.29 |
|
Provision for Tax
|
425.80 | 176.69 | 63.47 | 66.16 |
|
Profit after Tax
|
1,380.55 | 828.72 | 186.64 | 192.13 |
Liabilities (₹ Cr)
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Shareholder's Funds
|
11,332.03 | 5,002.94 | 1,630.32 | 814.43 |
|
Minority Interest
|
0.02 | -0.42 | -0.21 | 0.00 |
|
Non-Current Liabilities
|
4,696.21 | 6,232.29 | 683.33 | 80.75 |
|
Current Liabilities
|
2,492.78 | 2,129.65 | 246.27 | 223.26 |
|
Total Liabilities
|
17,184.45 | 12,463.18 | 2,363.30 | 991.36 |
Assets (₹ Cr)
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Non-Current Assets
|
13,938.16 | 7,623.95 | 1,548.59 | 359.00 |
|
Current Assets
|
2,096.26 | 4,581.00 | 614.70 | 513.39 |
|
Total Assets
|
17,184.45 | 12,463.18 | 2,363.30 | 991.36 |
|
Total Debt*
|
2,906.82 | 4,866.05 | 508.53 | 0.00 |
|
Net Current Assets
|
-396.52 | 2,451.36 | 368.43 | 290.13 |
|
Contingent Liabilities
|
934.37 | 51.55 | 4.93 | 106.61 |
Cashflow (₹ Cr)
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
1,633.32 | 1,621.19 | 267.71 | 167.44 |
|
Cash Flow from Investing Activities
|
-1,688.99 | -3,699.90 | -441.93 | -177.61 |
|
Cash from Financing Activities
|
59.27 | 2,340.43 | 136.47 | -46.38 |
|
Net Cash Inflow / Outflow
|
3.60 | 261.72 | -37.76 | -56.55 |
Ratios
Profitability Ratios
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
ROCE (%)
|
14.97 | 16.20 | 15.70 | 37.70 |
|
ROE (%)
|
12.87 | 18.11 | 11.98 | 24.71 |
|
ROA (%)
|
7.89 | 7.85 | 8.14 | 18.54 |
|
EBIT Margin (%)
|
21.33 | 13.56 | 15.97 | 14.99 |
|
Net Margin (%)
|
14.81 | 9.02 | 11.24 | 12.11 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
15.17 | 59.61 | 14.45 | 10.72 |
|
EBIT Growth (%)
|
14.89 | 21.79 | 2.55 | 8.51 |
|
Net Profit Growth (%)
|
1.73 | 5.48 | -6.18 | 9.95 |
|
EPS Growth (%)
|
0.35 | 9.14 | -41.99 | 9.95 |
|
Book Value Growth (%)
|
14.45 | 25.12 | 13.85 | 24.08 |
Valuation Ratios
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Price / Earnings
|
58.92 | 40.69 | 14.59 | 14.56 |
|
Price / Book Value
|
7.66 | 7.40 | 5.15 | 3.51 |
|
Dividend Yield (%)
|
0.23 | 0.26 | 0.08 | 1.31 |
|
EV/EBITDA
|
35.00 | 21.42 | 23.33 | 9.06 |
|
Market Cap (₹ Cr)
|
93,580.84 | 32,813.55 | 8,344.51 | 3,406.96 |
Solvency Ratios
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.94 | 0.35 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | -- | -- |
|
Current Ratio
|
0.84 | 2.15 | 2.50 | 2.30 |
|
Quick Ratio
|
0.79 | 2.07 | 2.35 | 2.26 |
|
Interest Coverage
|
7.66 | 4.52 | 6.78 | 42.26 |
Operating Efficiency Ratios
| Max Healthcare | Narayana Hrud | Jupiter Life Line | Indraprastha Med | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
13.59 | 10.60 | 7.30 | 8.46 |
|
Asset Turnover
|
0.52 | 0.86 | 0.71 | 1.50 |
|
Receivable days
|
36.12 | 27.99 | 14.45 | 23.10 |
|
Inventory Days
|
4.81 | 6.12 | 7.88 | 1.83 |
|
Payable days
|
169.18 | 193.39 | 104.59 | -- |
|
Cash Conversion Cycle
|
-128.26 | -159.28 | -82.26 | -- |