Hilton Worldwide Holdings (HLT) Peer Comparison
$305.63
$-2.16
(-0.70%)
As on 16-Sep-2026 16:00EDT
Market cap
$68,924 Mln
Revenue (TTM)
$12,485 Mln
P/E Ratio
45
P/B Ratio
277.4
Div. Yield
0.2 %
Edit
| Hilton Worldwide Holdings (HLT) | Choice Hotels International (CHH) | Hilton Grand Vacations (HGV) | Huazhu Group - ADR | Hyatt Hotels Corporation Class A (H) | Marriott International Class A (MAR) | Marriot Vacations Worldwide (VAC) | Target Hospitality (TH) | Travel Leisure Co. (TNL) | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap ($ Mln) |
68,924 | 4,403 | 3,047 | 13,119 | 15,209 | 87,276 | 3,563 | 1,885 | 4,090 | 5,144 |
Revenue ($ Mln) |
12,485 | 1,619 | 5,502 | 26,477 | 6,258 | 26,904 | 4,712 | 347 | 4,094 | 1,418 |
Net Profit ($ Mln) |
1,584.00 | 328.07 | 186.00 | 5,014.87 | 79.00 | 2,587.00 | -334.00 | -37.68 | 238.00 | 208.00 |
Net Margin (%) |
12.69 | 20.27 | 3.38 | 18.94 | 1.26 | 9.62 | -7.09 | -10.85 | 5.81 | 14.67 |
RoE (%) |
-- | 202.88 | 14.30 | 37.13 | 2.32 | -- | -16.49 | -9.94 | -- | 43.88 |
Price to Earnings |
45.04 | 13.71 | 22.27 | 30.69 | 196.82 | 34.01 | -- | -- | 18.04 | 24.84 |
Price-To-Book |
277.41 | 31.53 | 2.84 | 6.31 | 4.51 | 443.63 | 1.69 | 5.06 | 7.11 | 10.61 |
Income Statement ($ Mln)
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,485.00 | 26,904.00 | 6,258.00 | 26,476.68 | 1,418.00 |
|
Cost of Revenue
|
6,984.00 | 21,479.00 | 4,984.00 | 15,650.67 | 508.00 |
|
Gross Profit
|
4,954.00 | 5,587.00 | 801.00 | 9,696.42 | 841.00 |
|
Operating Expenses
|
2,586.00 | 1,175.00 | 663.00 | 3,417.23 | 471.00 |
|
Operating Profit (EBIT)
|
2,915.00 | 4,250.00 | 611.00 | 7,408.77 | 439.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,231.00 | 3,478.00 | 230.00 | 7,387.90 | 288.00 |
|
Provision for Tax
|
651.00 | 335.00 | 149.00 | 2,376.21 | 80.00 |
|
Profit after Tax (Net Income)
|
1,584.00 | 2,587.00 | 79.00 | 5,014.87 | 208.00 |
|
Minority Interest
|
0.00 | 0.00 | -2.00 | -21.00 | 0.00 |
|
Consolidated Profit
|
717.00 | 0.00 | -69.00 | 0.00 | 45.00 |
Liabilities ($ Mln)
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-6,303.00 | -4,525.00 | 3,306.00 | 14,084.98 | 480.00 |
|
Minority Interest
|
0.00 | 0.00 | -2.00 | -21.00 | 0.00 |
|
Non-Current Liabilities
|
18,122.00 | 24,706.00 | 7,066.00 | 34,691.27 | 3,345.00 |
|
Current Liabilities
|
5,076.00 | 7,904.00 | 3,286.00 | 14,706.20 | 503.00 |
|
Total Liabilities
|
16,774.00 | 27,540.00 | 14,036.00 | 64,815.25 | 4,182.00 |
Assets ($ Mln)
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,633.00 | 23,859.00 | 11,940.00 | 45,870.22 | 4,332.00 |
|
Current Assets
|
3,295.00 | 4,226.00 | 2,036.00 | 17,767.28 | 497.00 |
|
Total Assets
|
16,774.00 | 27,540.00 | 14,036.00 | 64,815.25 | 4,182.00 |
|
Total Debt*
|
14,023.00 | 17,774.00 | 4,509.00 | 34,246.11 | 2,675.00 |
|
Net Current Assets
|
-1,781.00 | -3,678.00 | -1,250.00 | 3,060.00 | -6.00 |
Cashflow ($ Mln)
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,129.00 | 3,212.00 | 379.00 | 8,150.72 | 367.00 |
|
Cash Flow from Investing Activities
|
-190.00 | -948.00 | 357.00 | -1,013.61 | -103.00 |
|
Cash from Financing Activities
|
-2,348.00 | -2,318.00 | -954.00 | -4,188.68 | -314.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.23 | 20.35 | -0.67 | 10.24 | 5.81 |
|
ROE (%)
|
-31.97 | -76.92 | 2.32 | 37.13 | 43.88 |
|
ROA (%)
|
7.46 | 7.27 | 0.43 | 6.17 | 4.34 |
|
EBIT Margin (%)
|
23.24 | 11.38 | 8.58 | 29.07 | 30.54 |
|
Net Margin (%)
|
12.69 | 9.62 | 1.26 | 18.94 | 14.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.74 | 4.72 | 50.32 | 9.02 | -2.07 |
|
EBIT Growth (%)
|
17.97 | -22.60 | 20.40 | 23.97 | -26.24 |
|
Net Profit Growth (%)
|
-0.31 | 4.86 | -81.71 | 33.37 | -37.91 |
|
EPS Growth (%)
|
3.87 | 7.85 | -80.91 | 18.30 | -35.78 |
|
Book Value Growth (%)
|
-43.32 | -55.53 | -6.20 | 15.14 | -12.65 |
Valuation Ratios
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
46.92 | 32.13 | -292.89 | 3.10 | 29.64 |
|
Price / Book Value
|
-12.69 | -22.16 | 4.57 | 1.20 | 12.22 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
28.07 | 22.35 | 26.35 | 4.20 | 18.70 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.02 | -3.64 | 1.11 | 0.24 | 5.53 |
|
Short term debt to equity ratio
|
-0.10 | -0.10 | 0.18 | 0.32 | 0.05 |
|
Current Ratio
|
0.65 | 0.53 | 0.62 | 1.21 | 0.99 |
|
Quick Ratio
|
0.65 | 0.53 | 0.62 | 1.20 | 0.99 |
|
Interest Coverage
|
4.33 | 5.10 | 1.75 | 24.88 | 3.03 |
Operating Efficiency Ratios
| Hilton Worldwide Holdings (HLT) | Marriott International Class A (MAR) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.34 | 12.41 | 17.72 | 3.84 | 23.34 |
|
Asset Turnover
|
0.59 | 0.76 | 0.34 | 0.33 | 0.30 |
|
Receivable days
|
49.65 | 39.78 | 57.31 | 17.14 | 71.82 |
|
Inventory Days
|
-- | -- | 0.46 | 1.43 | -- |
|
Payable days
|
20.23 | 13.98 | 26.63 | 24.52 | 23.29 |
|
Cash Conversion Cycle
|
-- | -- | 31.14 | -5.95 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
