Market cap
$9,982 Mln
Revenue (TTM)
$4,634 Mln
P/E Ratio
27.2
P/B Ratio
4.4
Div. Yield
1.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.45 | -1.59 | -0.26 | 5.27 | 4.80 |
| EBIT | 12.86 | 16.34 | 36.45 | 32.11 | 18.55 |
| Net Profit | 25.22 | 28.06 | 31.21 | 13.82 | 10.85 |
| EPS | 21.45 | 24.15 | 29.29 | 16.45 | 16.82 |
| Book Value | -- | -- | 13.49 | 7.46 | 5.41 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 9.82 | 8.08 | 13.70 | 12.75 | 9.99 |
| Net Margin
| -- | 4.43 | 8.01 | -- | -- |
| Return on equity
| 13.59 | 11.66 | 15.84 | 16.49 | 14.34 |
| Return on Capital
| 7.58 | 6.41 | -- | 9.06 | 8.04 |
| Return on Assets
| 5.09 | 4.35 | 4.99 | 6.18 | 5.33 |
| Debt to Equity (x)
| -- | -- | 0.94 | 0.80 | 0.84 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
--
|
9.06
|
8.04
|
5.64
|
5.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.84
Higher than Peers by 1.81
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
15.84
|
16.49
|
14.34
|
9.93
|
10.40
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
4.99
Lower than Peers by 0.94
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
4.99
|
6.18
|
5.33
|
3.77
|
3.96
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
13.70
Lower than Peers by 1.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
13.70
|
12.75
|
9.99
|
6.73
|
5.55
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
8.01
Lower than Peers by 2.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
8.01
|
7.32
|
6.20
|
4.32
|
5.22
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.26
Lower than Peers by 5.17
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
-0.26
|
0.04
|
0.05
|
0.20
|
0.02
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
36.45
Higher than Peers by 30.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
36.45
|
32.40
|
56.69
|
44.89
|
4.93
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
31.21
Higher than Peers by 20.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
31.21
|
22.45
|
51.42
|
-1.03
|
49.81
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
29.29
Higher than Peers by 15.57
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
29.29
|
0.27
|
0.51
|
-0.01
|
0.49
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
4.21
Lower than Peers by 5.87
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
4.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.94
Higher than Peers by 0.51
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
0.94
|
0.80
|
0.84
|
0.73
|
0.80
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
0.02
|
0.04
|
0.04
|
0.05
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.15
Lower than Peers by 0.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
2.15
|
2.03
|
1.98
|
1.88
|
1.97
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.58
Lower than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
1.58
|
1.50
|
1.41
|
1.27
|
1.33
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
7.53
Lower than Peers by 3.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
7.53
|
7.77
|
6.57
|
4.34
|
4.34
|
|
Peer Median
|
11.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
30.14
Higher than Peers by 13.36
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
30.14
|
28.58
|
27.99
|
26.90
|
30.49
|
|
Peer Median
|
16.79
|
--
|
--
|
--
|
--
|
Asset Turnover
0.62
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
0.62
|
0.84
|
0.86
|
0.87
|
0.76
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
--
|
101.45
|
97.68
|
95.70
|
102.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
--
|
96.07
|
101.42
|
101.69
|
103.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
--
|
64.92
|
64.56
|
61.90
|
61.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
--
|
132.60
|
134.54
|
135.49
|
144.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
27.21
Lower than Peers by 5.92
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
27.21
|
25.51
|
26.92
|
29.17
|
21.39
|
|
Peer Median
|
33.13
|
--
|
--
|
--
|
--
|
Price / Book Value
4.38
Higher than Peers by 0.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
4.38
|
4.03
|
3.79
|
2.81
|
2.21
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
1.10
Higher than Peers by 0.39
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
1.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.73
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
15.73
|
14.08
|
15.94
|
16.84
|
17.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
9,982
Higher than Peers by 8,984
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flowserve (FLS)
|
9,982
|
--
|
--
|
--
|
--
|
|
Peer Median
|
998
|
--
|
--
|
--
|
--
|