FirstEnergy Corporation (FE) Financials

$46.66

$-0.12 (-0.25%)

As on 08-Sep-2026 15:44EDT

Market cap

$27,219 Mln

Revenue (TTM)

$15,825 Mln

P/E Ratio

24.8

P/B Ratio

2.1

Div. Yield

3.9 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	15,825.00	15,090.00	13,472.00	12,870.00	12,459.00	11,132.00
Cost of Revenue	7,370.00	6,825.00	4,376.00	4,646.00	4,593.00	3,445.00
Gross Profit	8,455.00	8,265.00	9,096.00	8,224.00	7,866.00	7,687.00
Operating Expenses	5,517.00	5,432.00	6,721.00	5,958.00	5,956.00	5,961.00
Operating Profit (EBIT)	2,938.00	2,833.00	2,375.00	2,266.00	1,910.00	1,726.00
Other Income	--	--	--	--	484.00	899.00
Profit before Tax	1,661.00	1,559.00	1,504.00	1,464.00	1,439.00	1,559.00
Provision for Tax	304.00	288.00	377.00	267.00	1,000.00	320.00
Profit after Tax (Net Income)	1,086.00	1,020.00	978.00	1,102.00	406.00	1,283.00
Minority Interest	-272.00	-251.00	-149.00	-74.00	-33.00	--
Consolidated Profit	392.00	1,020.00	978.00	1,102.00	406.00	1,283.00

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	12,935.00	12,510.00	12,455.00	10,437.00	10,166.00	8,675.00
Minority Interest	-272.00	--	--	--	477.00	--
Non-Current Liabilities	37,867.00	36,707.00	33,327.00	32,465.00	31,507.00	32,341.00
Current Liabilities	5,928.00	5,271.00	4,997.00	5,386.00	3,958.00	4,416.00
Total Liabilities	64,149.00	55,904.00	52,044.00	48,767.00	46,108.00	45,432.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	55,016.00	52,925.00	49,268.00	46,199.00	43,693.00	42,195.00
Current Assets	3,205.00	2,979.00	2,776.00	2,568.00	2,415.00	3,237.00
Total Assets	64,149.00	55,904.00	52,044.00	48,767.00	46,108.00	45,432.00
Total Debt*	28,983.00	27,070.00	24,266.00	24,910.00	21,660.00	23,854.00
Net Current Assets	-2,723.00	-2,292.00	-2,221.00	-2,818.00	-1,543.00	-1,179.00

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	3,700.00	2,891.00	1,387.00	2,683.00	2,811.00
Cash Flow from Investing Activities	--	-5,065.00	-4,350.00	-3,652.00	-3,076.00	-2,559.00
Cash from Financing Activities	--	1,310.00	1,434.00	2,238.00	-912.00	-542.00
Net Cash Inflow / Outflow	--	--	--	--	-1,305.00	-290.00

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	1.87	1.76	1.70	1.92	0.71	2.34
Cash EPS ($)	--	4.54	4.45	4.15	3.01	5.25
Adjusted Book Value ($)	--	21.64	21.60	18.17	17.77	15.80
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	6.40	5.01	2.41	4.69	5.12
Free Cash Flow per Share ($)	--	-1.74	-1.98	-3.43	-0.13	0.67

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	2.67	2.71	3.28	1.26	3.99
ROE (%)	6.40	8.17	8.54	10.70	4.31	16.13
ROA (%)	1.75	1.89	1.94	2.32	0.89	2.85
EBIT Margin (%)	18.53	17.89	18.67	19.36	19.22	23.56
Net Margin (%)	6.86	6.76	7.26	8.56	3.14	10.66
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	12.63	0.12	0.05	0.03	0.12	0.03
EBIT Growth (%)	2.12	7.32	0.96	4.05	-8.73	21.15
Net Profit Growth (%)	-27.45	4.29	-11.25	171.43	-68.36	18.91
EPS Growth (%)	-17.32	0.04	-0.12	1.70	-0.70	0.18
Book Value Growth (%)	0.48	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	24.76	25.37	23.45	19.11	59.09	17.80
Price / Book Value	2.06	2.07	1.84	2.02	2.36	2.63
Dividend Yield (%)	3.89	--	--	--	--	--
EV/EBITDA	12.57	12.42	11.48	11.60	12.07	10.55
Close Price ($)	47.54	44.77	39.78	36.66	41.94	41.59
High Price ($)	52.34	48.20	44.97	43.31	48.85	41.75
Low Price ($)	39.34	37.58	35.41	32.18	35.32	29.25
Market Cap ($ Cr)	27,219.22	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	2.10	2.16	1.95	2.39	2.13	2.75
Short term debt to equity ratio	0.15	0.09	0.13	0.19	0.04	0.19
Current Ratio	0.54	0.57	0.56	0.48	0.61	0.73
Quick Ratio	0.45	0.46	0.45	0.38	0.50	0.67
Interest Coverage	2.34	2.37	2.49	2.43	2.51	2.47

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	12.70	13.39	13.61	12.31	12.61	11.49
Asset Turnover	0.26	0.28	0.27	0.27	0.27	0.25
Receivable days	--	46.64	46.32	44.77	41.78	44.59
Inventory Days	--	30.13	44.28	36.67	27.08	30.59
Payable days	--	95.71	122.57	112.62	97.26	93.83
Cash Conversion Cycle	--	-18.94	-31.97	-31.17	-28.40	-18.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)