Duke Energy Corporation (Holding Company) (DUK) Peer Comparison
$120.22
$-1.18
(-0.97%)
As on 04-Sep-2026 16:15EDT
Market cap
$94,001 Mln
Revenue (TTM)
$33,377 Mln
P/E Ratio
18.1
P/B Ratio
1.7
Div. Yield
3.5 %
Edit
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
94,001 | 175,347 | 101,358 | 105,924 | 67,777 |
Revenue ($ Mln) |
33,377 | 29,021 | 30,178 | 31,886 | 22,521 |
Net Profit ($ Mln) |
5,247.00 | 9,299.00 | 4,657.00 | 3,478.00 | 3,141.00 |
Net Margin (%) |
15.72 | 32.04 | 15.43 | 10.91 | 13.95 |
RoE (%) |
9.59 | 19.80 | 12.54 | 14.93 | 9.57 |
Price to Earnings |
18.13 | 18.68 | 21.23 | 29.25 | 21.61 |
Price-To-Book |
1.75 | 3.03 | 2.59 | 3.16 | 2.12 |
Income Statement ($ Mln)
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
33,377.00 | 29,021.00 | 30,178.00 | 31,886.00 | 22,521.20 |
|
Cost of Revenue
|
10,617.00 | 8,182.00 | 17,082.00 | 23,238.00 | 11,490.90 |
|
Gross Profit
|
10,174.00 | 17,255.00 | 8,809.00 | 19,361.00 | 6,930.00 |
|
Operating Expenses
|
13,548.00 | 12,273.00 | 5,797.00 | 15,023.00 | 4,644.00 |
|
Operating Profit (EBIT)
|
9,212.00 | 8,559.00 | 7,299.00 | 4,582.00 | 6,386.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
6,190.00 | 6,940.00 | 5,248.00 | 5,112.00 | 3,551.90 |
|
Provision for Tax
|
823.00 | -598.00 | 684.00 | 1,652.00 | 350.40 |
|
Profit after Tax (Net Income)
|
5,247.00 | 9,299.00 | 4,657.00 | 3,478.00 | 3,141.00 |
|
Minority Interest
|
-135.00 | 1,761.00 | 83.00 | -7.00 | -114.50 |
|
Consolidated Profit
|
2,576.00 | 3,973.00 | 2,127.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
54,751.00 | 57,126.00 | 39,570.00 | 31,977.00 | 32,143.00 |
|
Minority Interest
|
-135.00 | 1,761.00 | 83.00 | -7.00 | -114.50 |
|
Non-Current Liabilities
|
124,340.00 | 135,674.00 | 103,951.00 | 52,899.00 | 74,062.00 |
|
Current Liabilities
|
19,888.00 | 28,974.00 | 15,734.00 | 13,032.00 | 14,155.00 |
|
Total Liabilities
|
195,736.00 | 212,721.00 | 155,720.00 | 57,249.00 | 117,246.00 |
Assets ($ Mln)
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
187,942.00 | 217,340.00 | 149,649.00 | 79,288.00 | 114,436.00 |
|
Current Assets
|
13,149.00 | 15,467.00 | 12,378.00 | 18,965.00 | 7,134.00 |
|
Total Assets
|
195,736.00 | 212,721.00 | 155,720.00 | 57,249.00 | 117,246.00 |
|
Total Debt*
|
91,238.00 | 110,197.00 | 77,087.00 | 24,700.00 | 53,498.00 |
|
Net Current Assets
|
-6,739.00 | -13,507.00 | -3,356.00 | 5,933.00 | -7,021.00 |
Cashflow ($ Mln)
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12,352.00 | 12,485.00 | 9,802.00 | 4,237.00 | 6,944.00 |
|
Cash Flow from Investing Activities
|
-14,360.00 | -23,865.00 | -13,959.00 | -3,198.00 | -9,118.00 |
|
Cash from Financing Activities
|
1,950.00 | 12,979.00 | 4,696.00 | -420.00 | 2,196.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.57 | 4.84 | 4.14 | 10.29 | 4.65 |
|
ROE (%)
|
9.59 | 19.80 | 12.54 | 14.93 | 9.57 |
|
ROA (%)
|
2.45 | 3.85 | 2.73 | 4.08 | 2.46 |
|
EBIT Margin (%)
|
29.21 | 36.02 | 26.99 | 18.34 | 22.12 |
|
Net Margin (%)
|
15.72 | 32.04 | 15.43 | 10.91 | 13.95 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.73 | 12.05 | 6.40 | 28.46 | 7.66 |
|
EBIT Growth (%)
|
7.81 | 32.45 | 0.27 | 29.75 | -9.86 |
|
Net Profit Growth (%)
|
8.50 | 57.18 | 8.73 | 15.59 | -13.94 |
|
EPS Growth (%)
|
8.03 | 55.63 | 7.03 | 7.64 | -14.82 |
|
Book Value Growth (%)
|
7.31 | 10.97 | 12.66 | 110.95 | 4.83 |
Valuation Ratios
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.33 | 24.54 | 22.28 | 47.83 | 16.76 |
|
Price / Book Value
|
1.75 | 3.03 | 2.59 | 3.16 | 2.12 |
|
Dividend Yield (%)
|
3.54 | 2.86 | 3.36 | 0.57 | 3.03 |
|
EV/EBITDA
|
11.40 | 15.15 | 12.25 | 13.10 | 13.66 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.50 | 1.73 | 1.74 | 0.60 | 1.49 |
|
Short term debt to equity ratio
|
0.16 | 0.20 | 0.18 | 0.17 | 0.15 |
|
Current Ratio
|
0.66 | 0.53 | 0.79 | 1.46 | 0.50 |
|
Quick Ratio
|
0.43 | 0.44 | 0.58 | 1.20 | 0.38 |
|
Interest Coverage
|
2.64 | 2.98 | 2.59 | 7.53 | 2.63 |
Operating Efficiency Ratios
| Duke Energy Corporation (Holding Company) (DUK) | NextEra Energy (NEE) | Southern Company (SO) | Constellation Energy Corp (CEG) | American Electric Power (AEP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.43 | 23.74 | 13.08 | 14.62 | 13.48 |
|
Asset Turnover
|
0.16 | 0.12 | 0.18 | 0.37 | 0.18 |
|
Receivable days
|
50.34 | 69.92 | 51.65 | 57.11 | 46.10 |
|
Inventory Days
|
75.14 | 82.80 | 59.00 | 98.92 | 41.03 |
|
Payable days
|
88.59 | 260.24 | 65.24 | 153.66 | 74.59 |
|
Cash Conversion Cycle
|
36.90 | -107.53 | 45.41 | 2.37 | 12.54 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
